Skip to main content

DXST · Decent Holding Inc. · Financials

Track DXST — free
$1.29 +0.08 (+6.61%)
Market Cap
$2.89M
Shares
2.39M
Volume · Oct 21 5920 Avg daily vol (3M) 1.22M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$12.95M +12.2%
FY2025 Revenue FY2022–FY2025
Net Income
-$322.2K -115.3%
FY2025 Net Income FY2022–FY2025
Gross Margin
26.15% -1.7pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
-1.07% -22.5pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
-$0.50 -114.3%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$3.46M -853.7%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022
$12.95M $11.54M $9.45M $3.59M
$9.56M $8.33M $6.23M $1.94M
$3.39M $3.21M $3.22M $1.65M
26.15% 27.83% 34.04% 46.02%
$302.12K $28.98K $122.44K $60.88K
$2.78M $662.16K $851.13K $1.06M
— $348 $383 $220
$70.5K $76.59K $45.46K $19.53K
$3.53M $741.47K $1.04M $1.16M
-$138.58K $2.47M $2.17M $498.52K
-1.07% 21.41% 22.99% 13.87%
-$68.08K $2.55M $2.22M $518.05K
$0 $0 $6017 $86.67K
$14.62K $12.34K $5420 $1341
$19.27K $13.18K $4617 -$67.07K
-$119.3K $2.48M $2.18M $431.45K
$202.9K $380.77K $316.93K $59.01K
-$322.2K $2.1M $1.86M $372.44K
-2.49% 18.22% 19.68% 10.36%
-$302.55K $2.2M $1.79M $241.06K
USD/shares -$0.50 $3.50 $3.00 $0.50
USD/shares -$0.50 $3.50 $3.00 $0.50
shares 650K 600K 600K 600K
shares 650K 600K 600K 600K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current portion of other notes payable 2026-04-30 USD 7,241,937 6-K filed 2026-08-03
Operating lease liabilities 2026-04-30 USD 716,952 6-K filed 2026-08-03
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 290,326
Noncurrent operating lease liabilities
USD 426,626
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 0.39×
EV/EBIT
—
P/E (TTM)
—

Peer medians compare against the 6 similar-size Waste Management companies (of 23 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022
River Water Quality Management Revenue $6,619,693 $6,864,631 $4,436,214 $1,910,425
Wastewater Treatment Revenue $4,163,965 $2,468,097 $2,355,126 $650,308
Product Sales Revenue $2,091,469 $2,192,864 $2,648,445 $1,008,042
Others $74,218 $16,700 $7,549 $24,927
Key facts CIK 1958133 CUSIP G2748R205