Skip to main content
DXYN logo

DXYN · Dixie Group Inc

Track DXYN — free
$0.79 At close · Oct 3
Market Cap
$7.86M
Shares
15.41M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$257.43M -2.9%
FY2025 Revenue FY2009–FY2025
Net Income
-$7.62M +41.4%
FY2025 Net Income FY2009–FY2025
Gross Margin
27.02% +2.3pp
FY2025 Gross Margin FY2009–FY2025
Operating Margin
0.05% +2.3pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
-$0.52 +40.9%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$9.63M +165.6%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$253.86M $257.43M $265.03M $276.34M $303.57M $341.25M $250.87M $374.58M $405.03M $412.46M $397.45M $422.48M $406.59M $344.37M $266.37M $270.11M $231.32M $203.48M
$2.29M $2.16M $1.88M $705K $0
$181.71M $187.88M $199.52M $202.46M $249.95M $263.99M $193.54M $288.38M $318.04M $311.25M $302.03M $316.25M $311.09M $258.8M $201M $204.6M $174.67M $151.37M
$72.15M $69.55M $65.51M $73.88M $53.62M $77.26M $57.33M $86.21M $86.99M $101.21M $95.43M $106.23M $95.5M $85.57M $65.37M $65.51M $56.65M $52.11M
27.02% 24.72% 26.73% 17.66% 22.64% 22.85% 23.01% 21.48% 24.54% 24.01% 25.14% 23.49% 24.85% 24.54% 24.25% 24.49% 25.61%
$66.75M $67.67M $69.85M $74.14M $76.96M $67.93M $58.18M $83.83M $92.47M $96.19M $97M $100.42M $93.18M $76.22M $63.49M $60.67M $57.36M $60.43M
$0 $0 $305K $306K $305K $305K $351K $88K $0 $0
$5.47M $5.62M $6.54M $7.33M $7.62M $8.47M $9.55M $11.44M $12.65M $12.95M $13.52M $14.12M $12.85M $10.23M $9.4M $9.65M $11.58M $13.5M
$929K $549K $1.33M $3.87M $4.58M $255K $3.75M $5.02M $3.17M $636K $1.46M $2.95M $5.51M $0 $0 -$563K $1.56M $4.09M
$3.28M $118K -$5.87M $5.05M -$28.16M $10M -$4.49M $21.35M -$15.82M $3.95M -$3.44M $1.99M -$5.24M $8.86M $1.82M $5.67M -$2.57M -$45.39M
0.05% -2.21% 1.83% -9.27% 2.93% -1.79% 5.7% -3.9% 0.96% -0.86% 0.47% -1.29% 2.57% 0.68% 2.1% -1.11% -22.31%
$8.74M $5.74M $676K $12.38M -$20.53M $18.48M $5.06M $32.79M -$3.16M $16.89M $10.08M $16.11M $7.61M $19.09M $11.21M $15.32M $9.01M -$31.89M
$7.82M $7.31M $6.38M $7.22M $5.34M $4.74M $5.8M $6.44M $6.49M $5.74M $5.39M $4.94M $4.3M $3.76M $3.15M $3.47M $4.12M $5.52M
$160K -$11K $7000 $431K -$6000 -$1000 $689K $6000 $18K $39K $22K $33K $14K $26K -$3000 $32K $17K $181K
-$4000 $0 $0 $14K -$209K $0 $0
-$4.38M -$7.2M -$12.24M -$1.74M -$33.5M $5.26M -$10.97M $14.96M -$22.31M -$1.81M -$8.83M -$2.99M $1.73M $4.98M -$1.05M $1.96M -$6.98M -$50.73M
$83K $73K -$29K $214K -$87K $105K -$1.15M -$657K -$831K $7.51M -$3.62M -$714K $1.05M -$577K -$401K $684K -$2.6M -$8.87M
-$4.84M -$7.62M -$13M -$2.72M -$35.08M $1.62M -$9.21M $15.27M -$21.38M -$9.56M -$5.28M -$2.43M -$1.4M $5.29M -$927K $986K -$4.65M -$42.24M
-2.96% -4.91% -0.98% -11.56% 0.47% -3.67% 4.08% -5.28% -2.32% -1.33% -0.57% -0.34% 1.54% -0.35% 0.37% -2.01% -20.76%
-$4.86M -$7.63M -$12.98M -$2.67M -$34.89M $2.18M -$8.93M $14.57M -$20.19M -$8.68M -$4.67M -$3.49M -$3.13M $5.74M -$1.08M $929K -$4.69M -$41.73M
USD/shares -$0.32 -$0.52 -$0.88 -$0.18 -$2.32 $0.10 -$0.60 $0.94 -$1.35 -$0.60 -$0.34 -$0.16 -$0.11 $0.40 -$0.07 $0.08 -$0.37 -$3.42
USD/shares -$0.32 -$0.52 -$0.88 -$0.18 -$2.32 $0.09 -$0.60 $0.93 -$1.35 -$0.60 -$0.34 -$0.16 -$0.11 $0.40 -$0.07 $0.08 -$0.37 -$3.42
shares 14.48M 14.64M 14.78M 15.12M 15.11M 15.32M 15.82M 15.76M 15.7M 15.64M 15.54M 14.38M 12.74M 12.64M 12.59M 12.52M 12.33M
shares 14.48M 14.64M 14.78M 15.12M 15.25M 15.32M 15.93M 15.76M 15.7M 15.64M 15.54M 14.54M 12.85M 12.64M 12.62M 12.52M 12.33M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $5.25M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.35×
EV/EBIT
26.86×
P/E (TTM)

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2020 FY2019 FY2018
Reportable Segment $257,429,000 $265,026,000 $276,343,000
Commercial Floorcovering Products $65,070,000 $103,286,000 $113,971,000
Residential Floorcovering Products $249,388,000 $268,186,000 $289,129,000
All Other Segments $1,481,000 $3,110,000 $1,933,000

By Geography (USD)

Component FY2025 FY2024 FY2023
United States $254,636,000 $261,729,000 $273,032,000
Canada $2,196,000 $2,438,000 $2,554,000
Other Countries $597,000 $859,000 $757,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022
Residential Floorcovering Products $254,234,000 $261,108,000 $272,210,000 $297,195,000
Service Other $3,195,000 $3,918,000
Other Services $4,133,000 $6,375,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023
Reportable Segment $1,876,000 -$4,339,000 -$257,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023
Reportable Segment 0.7% -1.6% -0.1%
Key facts CIK 29332 CUSIP 255519100 13F (30d) 1 filings 1 filers