ECVT
Ecovyst Inc.
$11.90
+0.00 (+0.00%)
At close · Jul 10
Market Cap
$1.30B
Shares
109,453,484
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$723.52M
+20.9%
FY2025
Net Income
-$71.13M
-969.2%
FY2025
Gross Margin
21.85%
-5.5pp
FY2025
Operating Margin
8.97%
-5.3pp
FY2025
Diluted EPS
-$0.61
-916.7%
FY2025
Operating Cash Flow
$140.31M
-6.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $795.36M | $723.52M | $598.3M | $584.85M | $820.16M | $611.2M | $495.92M | $532.75M | $1.23B | $1.47B | $1.06B | — | |
| — | $619.96M | $565.43M | $434.91M | $418.4M | $595.53M | $434.54M | $344.97M | $365.54M | $925.53M | $1.1B | $810.09M | $278.79M | |
| — | $175.4M | $158.09M | $163.38M | $166.45M | $224.63M | $176.66M | $150.95M | $167.21M | $303.39M | $376.84M | $254.09M | $110.08M | |
| — | — | 21.85% | 27.31% | 28.46% | 27.39% | 28.9% | 30.44% | 31.39% | 24.69% | 25.6% | 23.88% | — | |
| — | — | — | $6.81M | $7.8M | $7.23M | $7.5M | $7.14M | $7.36M | $13.72M | $13.86M | $7.27M | $0 | |
| — | $68.64M | $66.02M | $65.39M | $60.54M | $85.33M | $97.78M | $81.55M | $83.51M | $131.4M | $146.72M | $110.25M | $34.61M | |
| — | $8.65M | $8.63M | $8.52M | $8.52M | $10.56M | $10.32M | $8.69M | $8.76M | $27.26M | $32.01M | $25.26M | $6.61M | |
| — | $92.87M | — | $89.36M | $84.6M | $79.16M | $79.74M | $76.93M | $74.78M | $153.93M | $177.14M | $128.29M | $39M | |
| — | — | — | — | — | — | — | — | — | $581K | $5.54M | $5.09M | $3.97M | |
| — | $78.4M | $64.89M | $85.13M | $89.55M | $104.39M | $54.61M | $51.57M | $65.97M | $155.56M | $165.89M | $81.54M | $55.78M | |
| — | — | 8.97% | 14.23% | 15.31% | 12.73% | 8.93% | 10.4% | 12.38% | 12.66% | 11.27% | 7.66% | — | |
| — | $157.66M | — | $174.5M | $174.15M | $183.55M | $134.35M | $128.49M | $140.75M | $309.49M | $343.03M | $209.83M | $94.77M | |
| — | $29.02M | $34.2M | $36.49M | $44.73M | $37.22M | $36.99M | $50.41M | $66.87M | $90.76M | $179.04M | $140.32M | $44.35M | |
| — | $690K | $642K | $1.12M | -$905K | -$158K | -$4.51M | $5.02M | $1.92M | -$10.6M | -$24.36M | $6.05M | $0 | |
| — | $22.49M | — | $15.11M | $30.62M | $27.73M | $27.74M | $21.07M | $45.81M | $37.57M | $38.77M | -$2.61M | $0 | |
| — | $45.49M | $25.79M | $45.21M | $56.95M | $94.74M | $13.94M | $2.22M | $43.42M | $84.02M | -$60.63M | -$69.12M | $11.43M | |
| — | $25.33M | $19.5M | -$299K | $8.73M | $24.94M | $12.15M | -$52.07M | $12.3M | $33.64M | -$119.2M | $10.04M | $0 | |
| — | -$63.22M | -$71.13M | -$6.65M | $71.15M | $73.7M | -$139.95M | -$278.77M | $79.54M | $58.3M | $57.6M | -$79.75M | $11.43M | |
| — | — | -9.83% | -1.11% | 12.17% | 8.99% | -22.9% | -56.21% | 14.93% | 4.74% | 3.91% | -7.49% | — | |
| — | $1.13M | — | — | — | — | — | — | $771K | $1.32M | $960K | $588K | $0 | |
| — | -$51.85M | -$60.45M | -$13.1M | $64.2M | $85.48M | -$129.75M | -$278.69M | $101.42M | $14.89M | $115.63M | -$134.11M | $12.08M | |
| USD/shares | — | — | -$0.62 | -$0.06 | $0.60 | $0.55 | -$1.03 | -$2.06 | $0.59 | $0.44 | $0.52 | -$1.02 | $0.51 |
| USD/shares | $0.50 – $0.65* | — | -$0.61 | -$0.06 | $0.60 | $0.55 | -$1.02 | -$2.04 | $0.59 | $0.43 | $0.52 | -$1.02 | $0.51 |
| shares | — | — | 115.29M | 116.72M | 118.37M | 133.6M | 136.17M | 135.53M | 134.39M | 133.38M | 111.3M | 78.02M | 22.62M |
| shares | — | — | 115.96M | 117.45M | 119.49M | 135.09M | 137.71M | 136.45M | 135.55M | 134.68M | 111.67M | 78.02M | 22.62M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2025: $267.42M in buybacks, $679.34M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Specialty Chemicals median 1.96×
EV/EBIT
—
Specialty Chemicals median 28.61×
P/E (TTM)
—
Specialty Chemicals median 21.30×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|
| Ecoservices | $598,295,000 | $584,844,000 | $702,472,000 | $500,513,000 | $401,913,000 | $447,080,000 | — | — |
| Advanced Materials and Catalysts | $106,198,000 | $106,273,000 | $117,687,000 | $110,688,000 | — | — | — | — |
| Catalyst Technologies | — | — | $117,687,000 | $110,688,000 | $94,007,000 | $85,667,000 | — | — |
| Catalysts | — | — | — | — | $94,007,000 | $85,667,000 | $72,099,000 | $75,333,000 |
| Performance Chemicals | — | — | — | — | $614,704,000 | $670,563,000 | $704,502,000 | $687,645,000 |
| Performance Materials | — | — | — | — | — | $362,965,000 | $378,279,000 | $324,225,000 |
| Refining Services | — | — | — | — | $401,913,000 | $447,081,000 | $455,562,000 | $398,342,000 |
By Geography (USD)
| Component | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $666,342,000 | $649,652,000 | $774,119,000 | $571,587,000 | $443,682,000 | $492,146,000 | $740,190,000 | $874,764,000 |
| Non Us | $38,151,000 | $41,466,000 | $46,040,000 | — | — | — | — | — |
| United Kingdom | — | — | — | — | — | — | $101,277,000 | $116,410,000 |
| Netherlands | — | — | — | — | — | — | $127,803,000 | $118,567,000 |
| Other Foreign Countries | — | $41,466,000 | — | $39,614,000 | $52,238,000 | $40,601,000 | — | — |
| Other Foreign Countries | — | — | — | — | — | — | $259,656,000 | $362,360,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Regeneration and Treatment Services | $361,240,000 | $357,376,000 | $354,606,000 | $342,645,000 | $262,026,000 | $233,122,000 | — | — |
| Industrial Mining Automotive | $327,935,000 | $206,923,000 | $200,389,000 | $330,861,000 | $212,814,000 | $156,836,000 | — | — |
| Other Services | $34,340,000 | $33,996,000 | $29,850,000 | — | — | — | — | — |
| Clean Fuels Emission Controls Other | — | — | — | $28,966,000 | $25,673,000 | $11,955,000 | — | — |
| Fuels and Emission Controls | — | — | — | — | — | — | $252,293,000 | — |
| Industrial and Chemical Process | — | — | — | — | — | — | $80,770,000 | — |
| Natural Resources | — | — | — | — | — | — | $66,070,000 | — |
| Packaging and Engineering Plastics | — | — | — | — | — | — | $133,614,000 | — |
| Packaging and Engineering Plastics | — | — | — | $117,687,000 | $110,688,000 | $94,007,000 | — | — |
| Consumer Products | — | — | — | — | — | — | — | $272,187,000 |
| Fuels and Emission Controls | — | — | — | — | — | — | — | $246,452,000 |
| Industrial and Chemical Process | — | — | — | — | — | — | — | $393,779,000 |
| Natural Resources | — | — | — | — | — | — | — | $134,941,000 |
| Packaging and Engineering Plastics | — | — | — | — | — | — | — | $184,804,000 |