Skip to main content
EDGM logo

EDGM · Edgemode, Inc. · Financials

Track EDGM — free
$0.00 +0.00 (+0.00%) At close · Oct 19
Market Cap
$958,284
Shares
4.79B
Volume · Oct 19 49.22M Avg daily vol (3M) 41.17M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$0
FY2025 Revenue FY2017–FY2025
Net Income
-$24.63M -1449%
FY2025 Net Income FY2014–FY2025
Gross Margin
-85.57% -99.9pp
FY2022 Gross Margin FY2021–FY2022
Operating Margin
-7165.91% -6955.7pp
FY2022 Operating Margin FY2021–FY2022
Diluted EPS
-$0.01
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$825.71K -4770.3%
FY2025 Operating Cash Flow FY2014–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014
— $0 $0 $0 $438.04K $1.57M $138K $121.5K $36K $24K — — —
— $0 $0 $0 $812.88K $1.35M — — — — — — —
— $0 $0 $0 -$374.84K $225.57K — — — — — — —
— — — — -85.57% 14.34% — — — — — — —
$9.68M $32.44M $1.4M $3.35M $27.78M $3.5M $4.49M $416.17K $197.72K $62.5K $94.03K $135.15K $52.45K
$27.46M $37.27M $1.41M $3.36M $31.01M $3.53M $4.49M $416.17K $198.9K $64.04K $95.58K $136.7K $53.72K
-$27.46M -$37.27M -$1.41M -$3.36M -$31.39M -$3.31M — — — — — — —
— — — — -7165.91% -210.19% — — — — — — —
— — $56.49K $346.16K — — $460.74K $106.36K — — — — —
$18.51M $12.64M -$181.53K $347.93K -$856.29K -$252.68K -$590.44K — — — — — —
-$8.95M -$24.63M -$1.59M -$3.01M -$32.25M -$3.56M — — — — — — —
$0 $0 $0 $0 $0 $0 $0 — — — — — —
-$8.71M -$24.63M -$1.59M -$3.01M -$32.25M -$3.56M -$5.08M -$579.17K -$198.9K -$64.04K -$95.58K -$136.7K -$53.72K
— — — — -7361.39% -226.25% -3684.41% -476.68% -552.5% -266.83% — — —
— — — — -$32.25M -$3.6M — — — — — — —
USD/shares $0.04 -$0.01 $0.00 -$0.01 -$0.09 -$0.02 — — — — — — —
USD/shares $0.04 -$0.01 $0.00 -$0.01 -$0.09 -$0.02 — — — — — — —
shares — 1.95B 390.69M 390.63M 377.57M 230.53M 35.41M 29.09M 29.05M 28.31M 141.53M 141.53M 141.53M
shares — 1.95B 390.69M 390.63M 377.57M 230.53M 35.41M 29.09M 29.05M 28.31M 141.53M 141.53M 141.53M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current portion of convertible debt 2026-06-30 USD 1,768,174 10-Q filed 2026-08-14
Current portion of notes payable 2026-06-30 USD 35,000 10-Q filed 2026-08-14
Operating lease liabilities 2026-06-30 USD 90,693 10-Q filed 2026-08-14
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 90,693
Noncurrent operating lease liabilities
USD 0
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 2.31×
EV/EBIT
—
P/E (TTM)
—

Peer medians compare against the 17 similar-size Information Technology Services companies (of 80 listed).

Valuation over time computed as of each quarter's filing date

Key facts CIK 1652958 CUSIP 35131P102 Visit website