EIX
Edison International
$74.78
-0.96 (-1.27%)
At close · Jul 8
Market Cap
$28.83B
Shares
384,793,941
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$19.32B
+9.8%
FY2025
Net Income
$4.46B
+188.4%
FY2025
Operating Margin
36.72%
+20.1pp
FY2025
Diluted EPS
$11.55
+248.9%
FY2025
Operating Cash Flow
$5.8B
+15.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $19.61B | $19.32B | $17.6B | $16.34B | $17.22B | $14.91B | $13.58B | $12.35B | $12.66B | $12.32B | $11.87B | $11.52B | $13.41B | $12.58B | $11.86B | $12.76B | $12.41B | $12.36B | |
| — | $28M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $28M | |
| — | — | $3.24B | $2.94B | $2.72B | $2.63B | $2.29B | $2.03B | $1.8B | $1.94B | $2.04B | — | — | — | — | — | — | — | — | |
| — | $13.58B | $12.22B | $14.67B | $13.71B | $15.74B | $13.43B | $12.36B | $10.57B | $13.21B | $10.83B | $9.78B | $9.52B | $10.94B | $10.87B | $9.58B | $12.44B | $10.28B | $10.96B | |
| — | $6.03B | $7.09B | $2.93B | $2.63B | $1.48B | $1.48B | $1.22B | $1.78B | -$552M | $1.49B | $2.09B | $2.01B | $2.47B | $1.72B | $2.29B | $320M | $2.13B | $1.4B | |
| — | — | 36.72% | 16.65% | 16.08% | 8.61% | 9.91% | 8.96% | 14.38% | -4.36% | 12.12% | 17.63% | 17.42% | 18.43% | 13.63% | 19.26% | 2.51% | 17.13% | 11.31% | |
| — | — | $10.33B | $5.87B | $5.35B | $4.12B | $3.77B | $3.25B | $3.58B | $1.39B | $3.53B | — | — | — | — | — | — | — | — | |
| — | $1.76B | $1.54B | $1.87B | $1.61B | $1.17B | $925M | $902M | $841M | $734M | $639M | $581M | $555M | $560M | $544M | $521M | $808M | $703M | $732M | |
| — | $452M | $438M | $502M | $500M | $348M | $237M | $251M | $193M | $197M | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $1M | $86M | $106M | $42M | |
| — | $4.72B | $5.99B | $1.56B | $1.52B | $662M | $789M | $566M | $1.13B | — | — | — | — | — | — | — | -$264M | — | — | |
| — | $944M | $1.29B | $17M | $108M | -$162M | -$136M | -$305M | -$278M | -$739M | $281M | $177M | $486M | $443M | $242M | $267M | -$288M | $354M | -$98M | |
| — | $3.55B | $4.46B | $1.55B | $1.41B | $824M | $925M | $739M | $1.28B | -$316M | $668M | $1.43B | $1.12B | $1.61B | $915M | -$183M | -$37M | $1.26B | $849M | |
| — | — | 23.08% | 8.78% | 8.61% | 4.79% | 6.21% | 5.44% | 10.4% | -2.5% | 5.42% | 12.01% | 9.69% | 12.02% | 7.27% | -1.54% | -0.29% | 10.12% | 6.87% | |
| — | — | — | — | — | — | — | $0 | $0 | -$14M | -$21M | -$9M | -$16M | -$3M | — | — | $0 | -$1M | $96M | |
| — | $3.55B | $4.46B | $1.28B | $1.2B | $612M | $759M | $526M | $1.28B | -$423M | $565M | $1.31B | $1.02B | $1.43B | $879M | $1.5B | -$34M | $1.25B | — | |
| — | $3.65B | $4.56B | $1.38B | $1.29B | $760M | $834M | $739M | $1.28B | -$430M | $575M | $1.31B | $1.02B | $1.57B | $989M | -$131M | -$100M | $1.14B | $719M | |
| USD/shares | — | — | $11.58 | $3.33 | $3.12 | $1.61 | $2.00 | $1.98 | $3.78 | -$1.30 | $1.73 | $4.02 | $3.13 | $4.95 | $2.81 | -$0.56 | -$0.11 | $3.84 | $2.59 |
| USD/shares | $5.90 – $6.20* | — | $11.55 | $3.31 | $3.11 | $1.60 | $2.00 | $1.98 | $3.77 | -$1.30 | $1.72 | $3.97 | $3.10 | $4.89 | $2.78 | -$0.56 | -$0.11 | $3.82 | $2.58 |
| shares | — | — | 385M | 386M | 383M | 381M | 380M | 373M | 340M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M |
| shares | — | — | 386M | 388M | 385M | 383M | 380M | 374M | 341M | 326M | 328M | 330M | 329M | 329M | 329M | 330M | 326M | 329M | 327M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $232M in buybacks, $12.58B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
8.14×
Utilities - Regulated Electric median 22.11×
Valuation over time computed as of each quarter's filing date
Key facts
CIK
827052
CUSIP
281020107
13F (30d)
61 filings
38 filers
Visit website
Investor relations