EOSE · Eos Energy Enterprises, Inc.
Market Cap
$1.25B
Shares
364.17M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$114.2M
+631.8%
FY2025
Net Income
-$969.65M
-41.4%
FY2025
Gross Margin
-125.95%
+407.6pp
FY2025
Operating Margin
-227.03%
+895.6pp
FY2025
Diluted EPS
-$6.69
-47%
FY2025
Operating Cash Flow
-$211.19M
-37.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|---|
| $300M – $350M | $214.25M | $114.2MG | $15.61MG | $16.38MG | $17.92MG | $4.6M | $219K | $496K | |
| — | $395.82M | $258.04M | $98.87M | $89.8M | $153.26M | $46.48M | $5.51M | $8.33M | |
| — | -$181.57M | -$143.84M | -$83.26M | -$73.42M | — | — | — | — | |
| — | — | -125.95% | -533.52% | -448.28% | — | — | — | — | |
| — | $35.73M | $28.54M | $22.76M | $18.71M | $18.47M | $19.15M | $13.59M | $11.76M | |
| — | $56.81M | — | — | $53.65M | $60.62M | $43M | $17.62M | $6.59M | |
| — | $87.22M | $85.11M | $60.05M | $53.65M | — | — | — | — | |
| — | $20.03M | $14.18M | $7.9M | $9.75M | $6.81M | $2.61M | $1.56M | $2.12M | |
| — | — | — | $91.94M | $79.52M | — | — | — | — | |
| — | $124.04M | $115.43M | $91.94M | $169.32M | $239.18M | $139.32M | $38.9M | $27.33M | |
| — | -$305.61M | -$259.27M | -$175.2M | -$152.94M | -$221.26M | -$134.72M | -$38.68M | -$26.83M | |
| — | — | -227.03% | -1122.64% | -933.8% | -1234.42% | -2930.06% | -17661.64% | -5409.68% | |
| — | -$285.59M | -$245.09M | -$167.3M | -$143.19M | -$214.44M | -$132.11M | -$37.12M | -$24.71M | |
| — | $38.54M | $28.58M | $28.84M | $56.74M | — | — | — | — | |
| — | $10.1M | $5.32M | $623K | $502K | — | — | — | — | |
| — | -$990K | -$2.36M | -$8.12M | -$1.8M | -$477K | $2.19M | — | — | |
| — | — | — | — | — | $0 | $440K | $127K | -$178K | |
| — | -$528.64M | -$969.62M | -$685.85M | -$229.48M | -$229.76M | -$124.22M | -$70.64M | -$79.48M | |
| — | $31K | $24K | $21K | $31K | $51K | $0 | $0 | $0 | |
| — | -$528.67M | -$969.65M | -$685.87M | -$229.51M | -$229.81M | -$124.22M | -$70.64M | -$79.48M | |
| — | — | -849.06% | -4394.91% | -1401.31% | -1282.15% | -2701.52% | -32257.08% | -16024.8% | |
| — | -$1.17B | -$1.74B | -$964.2M | -$229.51M | — | — | — | — | |
| — | -$794.83M | -$1.83B | -$1.01B | -$229.51M | -$229.81M | -$124.22M | — | — | |
| USD/shares | — | -$4.83 | -$6.69 | -$4.55 | -$1.81 | -$3.68 | -$2.36 | -$7.51 | -$20.22 |
| USD/shares | — | -$6.52 | -$6.69 | -$4.55 | -$1.81 | -$3.68 | -$2.36 | -$7.51 | -$20.22 |
| shares | — | — | 260.83M | 212.04M | 126.97M | 62.44M | 52.66M | 9.41M | 3.93M |
| shares | — | — | 260.83M | 212.04M | 126.97M | 62.44M | 52.66M | 9.41M | 3.93M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
7.27×
Peer median 2.43×
EV/EBIT
—
Peer median 22.56×
P/E (TTM)
—
Peer median 21.98×
Peer medians compare against the 22 similar-size Electrical Equipment & Parts companies (of 47 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | $114,203,000 | $15,606,000 | $16,378,000 |
By Geography (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| United States | $92,685,000 | $15,606,000 |
| United Kingdom | $21,518,000 | $0 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Product | $111,979,000 | $14,503,000 | $16,151,000 |
| Service | $2,224,000 | $1,103,000 | $227,000 |
Key facts
CIK
1805077
CUSIP
29415C101
13F (30d)
302 filings
300 filers
Visit website
Investor relations