Skip to main content

EPSM · Epsium Enterprise Ltd · Financials

Track EPSM — free
$1.14 -0.13 (-9.92%)
Market Cap
$15.44M
Shares
13.42M
Volume · Oct 9 31.85K Avg daily vol (3M) 261.2K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$5.12M -59.1%
FY2025 Revenue FY2022–FY2025
Net Income
-$1.5M -644.9%
FY2025 Net Income FY2022–FY2025
Gross Margin
14.73% +1.9pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
-29.23% -32.5pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
$0.02 -93.5%
FY2024 Diluted EPS FY2022–FY2024
Operating Cash Flow
-$2.38M -70.8%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022
$5.12M $12.52M $29.2M $11.17M
$4.36M $10.91M $23.65M $9.25M
$753.77K $1.6M $5.54M $1.92M
14.73% 12.82% 18.98% 17.2%
$5068 $3095 $2367 $3047
$2.12M $1.19M $1.21M $681.23K
$20.17K $15.41K $19.99K $22.59K
$2.25M $1.2M $1.21M $684.28K
-$1.5M $407.9K $4.33M $1.24M
-29.23% 3.26% 14.84% 11.08%
-$1.48M $423.31K $4.35M $1.26M
— — $5254 $74.25K
-$324 $1460 -$26.54K $68.12K
-$1.5M $409.36K $4.31M $1.31M
— $124.67K $587.98K $175K
-$1.5M $274.86K $3.67M $1.12M
-29.26% 2.2% 12.59% 10%
$1266 $9837 $43.77K $13.48K
-$1.53M $325.67K $3.68M $1.12M
USD/shares — $0.02 $0.31 $0.09
USD/shares — $0.02 $0.31 $0.09
shares — 12M 12M 12M
shares — 12M 12M 12M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Operating lease liabilities 2025-12-31 USD 195,991 20-F filed 2026-04-29
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 150,995
Noncurrent operating lease liabilities
USD 44,996
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Key facts CIK 1883437 CUSIP G3090S106 Visit website Investor relations