EXP

Eagle Materials Inc

$203.63 -9.39 (-4.41%) At close · Jul 8

Market Cap

$6.38B

30,948,147

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$2.31B +2.1%

FY2026

Net Income

$423.81M -8.5%

FY2026

Gross Margin

28.27% -1.5pp

FY2026

Operating Margin

31.73% +0.3pp

FY2024

Diluted EPS

$13.16 -4.4%

FY2026

Operating Cash Flow

$614.17M +12%

FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	TTM	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2013	FY2014	FY2012	FY2011	FY2010
Revenue	+2.4%	+7.3%	—	—	$2.31B	$2.26B	$2.26B	$2.15B	$1.86B	$1.62B	$1.45B	$1.39B	—	—	—	—	$189.89M	—	$159.12M	$495.02M	$462.18M
Cost of Revenue	+3.2%	+6.4%	+6.1%	—	$1.66B	$1.59B	$1.57B	$1.51B	$1.34B	$1.21B	$1.12B	$1.07B	$1.05B	$899.18M	$911.88M	$812.24M	$712.94M	$712.94M	$539.32M	$454.55M	$426.6M
Gross Profit	+0.7%	+9.8%	+10.9%	—	$652.54M	$673.14M	$685.32M	$639.27M	$519.61M	$408.36M	$331.26M	$326.57M	$338.76M	$312.05M	$231.62M	$254.13M	$185.46M	$185.46M	$103.25M	$40.48M	$35.58M
Gross Margin	—	—	—	—	28.27%	29.78%	30.33%	29.76%	27.91%	25.17%	22.83%	23.44%	—	—	—	—	97.66%	—	64.89%	8.18%	7.7%
General & Administrative	+18.5%	+12.5%	+9.1%	—	$89.18M	$73.94M	$59.8M	$53.63M	$46.8M	$49.51M	$65.41M	$37.37M	$41.21M	$33.94M	$37.19M	$30.75M	$24.55M	$24.55M	$23.92M	$19.62M	$16.67M
Selling, General & Administrative	+12.0%	+9.6%	+6.0%	—	$167.13M	$148.66M	$134.8M	$119.1M	$103.36M	$105.82M	$122.49M	$91.16M	$103.73M	$90.94M	$93.3M	$80.08M	$74.73M	$74.73M	$63.05M	$47.31M	—
Amortization of Intangibles	+14.8%	+18.0%	-2.2%	—	$10.3M	$8.4M	$7.9M	$6.8M	$4.4M	$4.5M	$2.5M	$4.3M	$4.4M	$4.8M	$12.91M	$5.7M	$1.7M	$1.7M	$1M	$600K	—
Depreciation & Amortization	+5.9%	+5.0%	+5.4%	—	$164.75M	$158.9M	$149.83M	$138.55M	$128.81M	$129.09M	$113.52M	$122.54M	$114.02M	$91.79M	$97.11M	$76.3M	$70.02M	$70.02M	$56.85M	$50.12M	$49.21M
Operating Income	+17.2%	+14.4%	+12.3%	$718.98M	—	—	$716.9M	$674.74M	$552.1M	$445.8M	$373.85M	$365.13M	$382.18M	$356.57M	$273.03M	$302.3M	$224.64M	$224.64M	$134.52M	$69.36M	$60.65M
Operating Margin	—	—	—	—	—	—	31.73%	31.41%	29.66%	27.47%	25.77%	26.21%	—	—	—	—	118.3%	—	84.54%	14.01%	13.12%
EBITDA	+14.7%	+12.2%	+11.4%	—	—	—	$866.73M	$813.29M	$680.91M	$574.88M	$487.37M	$487.67M	$496.19M	$448.36M	$370.13M	$378.6M	$294.66M	$294.66M	$191.37M	$119.49M	$109.86M
Interest Expense	+9.7%	+0.9%	+10.9%	—	$46.48M	$40.53M	$42.26M	$35.17M	$30.87M	$44.42M	$38.42M	$28.37M	$27.64M	$22.63M	$16.58M	$11.74M	$18.28M	$18.28M	$15.82M	$16.62M	$16.52M
Interest Income	+144.5%	+147.7%	+100.0%	—	$6.16M	$1.72M	$1.04M	$421K	$39K	$66K	$34K	$123K	$14K	$40K	$6000	$6000	$5000	$5000	$53K	$6000	—
Other Non-Operating Income	+24.4%	-24.1%	—	—	$5.11M	$6.42M	$3.09M	$2.65M	$9.07M	$20.27M	-$25K	$2.41M	$3.73M	—	—	—	—	—	—	—	—
Equity in Earnings of Unconsolidated Entities	-17.4%	-11.8%	-6.5%	—	$19.99M	$26.4M	$31.58M	$35.47M	$32.49M	$37.44M	$42.59M	$38.57M	$43.42M	$42.39M	$39.08M	$44.97M	$37.81M	$37.81M	$32.51M	$28.53M	$24.23M
Pretax Income	—	—	—	—	$541.98M	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Income Tax	-2.4%	+5.6%	+5.9%	—	$118.17M	$128.07M	$140.3M	$127.05M	$100.85M	$89.95M	-$25.17M	$10.88M	$15.33M	$96.3M	$66.66M	$66.07M	$57.56M	$57.56M	$26.35M	$3.18M	$1.91M
Net Income	-2.8%	+4.5%	+10.8%	—	$423.81M	$463.42M	$477.64M	$461.54M	$374.25M	$339.44M	$70.89M	$68.86M	$256.63M	$198.22M	$152.59M	$186.85M	$124.24M	$124.24M	$57.74M	$18.73M	$14.85M
Net Margin	—	—	—	—	18.36%	20.5%	21.14%	21.49%	20.1%	20.92%	4.89%	4.94%	—	—	—	—	65.43%	—	36.29%	3.78%	3.21%
Comprehensive Income	-2.9%	+4.5%	+10.7%	—	$422.53M	$463.66M	$477.78M	$461.17M	$374.51M	$339.39M	$70.63M	$69.56M	$260.02M	$202.23M	$153.25M	$193.44M	$122.68M	$122.68M	$56.22M	$16.11M	—
EPS (Basic) USD/shares	+1.8%	+10.1%	+15.7%	—	$13.24	$13.88	$13.72	$12.54	$9.23	$8.17	$1.69	$1.48	$5.33	$4.14	$3.08	$3.77	$2.53	$2.53	$1.24	$0.42	$0.34
EPS (Diluted) USD/shares	+1.8%	+10.1%	+15.7%	—	$13.16	$13.77	$13.61	$12.46	$9.14	$8.12	$1.68	$1.47	$5.28	$4.10	$3.05	$3.71	$2.49	$2.49	$1.22	$0.42	$0.34
Shares Outstanding (Basic Avg) shares	-4.5%	-5.1%	-4.3%	—	32.01M	33.38M	34.81M	36.8M	40.55M	41.54M	42.02M	46.62M	48.14M	47.93M	49.47M	49.6M	49.09M	49.09M	46.62M	44.22M	43.89M
Shares Outstanding (Diluted Avg) shares	-4.6%	-5.1%	-4.3%	—	32.19M	33.65M	35.1M	37.05M	40.93M	41.83M	42.29M	46.93M	48.65M	48.36M	50.07M	50.37M	49.94M	49.94M	47.34M	44.52M	44.25M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2026: $3.15B in buybacks, $382.61M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

—

EV/EBIT

—

P/E (TTM)

15.65×

Building Materials median 19.36×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31
Cement	$1,299,383,000	$1,201,362,000	$1,226,017,000	$1,074,070,000	$1,007,094,000	$944,556,000	$752,002,000	$656,759,000
Gypsum Wallboard	$764,493,000	$846,499,000	$839,530,000	$872,471,000	$692,152,000	$539,009,000	$508,145,000	$532,712,000
Concrete and Aggregates	$299,504,000	$251,636,000	$252,952,000	$239,516,000	$177,122,000	$168,829,000	$182,775,000	$140,173,000
Recycled Paperboard	$199,215,000	$211,724,000	$184,188,000	$201,280,000	—	—	—	—
Oil and Gas Proppants	—	—	—	—	—	—	$46,781,000	$82,987,000
Paperboard	—	—	$184,188,000	$201,280,000	$194,054,000	$163,507,000	$159,963,000	$167,656,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31
Cement	$328,306,000	$319,456,000	$338,349,000	$278,762,000	$259,556,000	$233,957,000	$181,330,000	$164,782,000
Concrete and Aggregates	—	—	$12,401,000	$18,259,000	$18,467,000	$19,054,000	$17,558,000	$12,866,000
Gypsum Wallboard	—	—	$334,536,000	$352,499,000	$261,476,000	$167,336,000	$154,614,000	$180,831,000
Oil and Gas Proppants	—	—	—	—	—	—	-$14,634,000	-$28,695,000
Paperboard	—	—	$31,616,000	$25,220,000	$12,603,000	$25,449,000	$34,979,000	$35,349,000

Operating Margin by Segment (%)

Component	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31
Cement	25.3%	26.6%	27.6%	26%	25.8%	24.8%	24.1%	25.1%
Gypsum Wallboard	—	—	39.8%	40.4%	37.8%	31%	30.4%	33.9%
Concrete and Aggregates	—	—	4.9%	7.6%	10.4%	11.3%	9.6%	9.2%
Oil and Gas Proppants	—	—	—	—	—	—	-31.3%	-34.6%
Paperboard	—	—	17.2%	12.5%	6.5%	15.6%	21.9%	21.1%

Key facts CIK 918646 CUSIP 26969P108 13F (30d) 22 filings 20 filers Visit website Investor relations