Skip to main content
EXYN logo

EXYN · Exyn Technologies, Inc. · Financials

Track EXYN — free
$2.63 -0.09 (-3.31%)
Market Cap
$21.63M
Shares
7.95M
Volume · Oct 7 17.8K Avg daily vol (3M) 633.89K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$5.81M +4.4%
FY2025 Revenue FY2024–FY2025
Net Income
-$12.19M +4.8%
FY2025 Net Income FY2024–FY2025
Gross Margin
35.97% +0.8pp
FY2025 Gross Margin FY2024–FY2025
Operating Margin
-166.19% +52.4pp
FY2025 Operating Margin FY2024–FY2025
Diluted EPS
-$9.22 +5.2%
FY2025 Diluted EPS FY2024–FY2025
Operating Cash Flow
-$8.48M +25.7%
FY2025 Operating Cash Flow FY2024–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024
$5.81M $5.57M
$3.72M $3.61M
$2.09M $1.96M
35.97% 35.14%
$4.73M $6.49M
$6.21M $6.36M
$318.96K $421.92K
— $349.63K
$11.75M $14.13M
-$9.66M -$12.17M
-166.19% -218.63%
-$9.34M -$11.75M
$399.38K $315.17K
$21.44K $138.13K
-$2.54M -$636.07K
-$12.19M -$12.81M
$0 $0
-$12.19M -$12.81M
-209.82% -230.06%
-$12.21M -$12.84M
USD/shares -$9.22 -$9.73
USD/shares -$9.22 -$9.73
shares 1.32M 1.32M
shares 1.32M 1.32M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Long-term debt, including current maturities 2026-06-30 USD 1,687,792 10-Q/A filed 2026-08-20
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of notes payable
USD 1,687,792
Operating lease liabilities 2026-06-30 USD 246,459 10-Q/A filed 2026-08-20
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 161,992
Noncurrent operating lease liabilities
USD 84,467
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
2.88×
Peer median 1.33×
EV/EBIT
—
P/E (TTM)
—

Peer medians compare against the 53 similar-size Software - Infrastructure companies (of 152 listed).

Valuation over time computed as of each quarter's filing date

Key facts CIK 1960355 CUSIP 30233T102 13F (30d) 1 filings 1 filers Visit website Investor relations