FAMI · Farmmi, Inc.
$0.17
-0.03 (-13.14%)
At close · Jul 27
Market Cap
$7.22M
Shares
37.44M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$27.97M
-56.4%
FY2025
Net Income
-$53.1M
-1040.8%
FY2025
Gross Margin
2.87%
-3.2pp
FY2025
Operating Margin
-200.62%
-201.9pp
FY2025
Diluted EPS
-$28.92
-267%
FY2025
Operating Cash Flow
$52.46M
+412.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $27.97M | $64.13M | $110.36M | $99.21M | $39.29M | $28.36M | $28.36M | $29.82M | $26.67M | $20.72M | |
| — | $27.17M | $60.26M | $106.08M | $93.78M | $34.18M | $23.71M | $23.71M | $24.75M | $22.14M | $17.37M | |
| — | $801.52K | $3.87M | $4.29M | $5.44M | $5.11M | $4.65M | $4.65M | $5.07M | $4.52M | $3.34M | |
| — | 2.87% | 6.04% | 3.88% | 5.48% | 13% | 16.4% | 16.4% | 16.99% | 16.97% | 16.14% | |
| — | $309.09K | $135.85K | $145.29K | $305.37K | $292.71K | $258.56K | $258.56K | $547.53K | $140.02K | $78.51K | |
| — | $2.63M | $2.52M | $2.13M | $4.13M | $2.84M | $1.31M | $1.31M | $1.44M | $915.47K | $395.85K | |
| $0 | $0 | $0 | $218.32K | $32.63K | $46.09K | $42.76K | $3539 | — | — | — | |
| — | $200K | $200K | $200K | $200K | $68.42K | $65.23K | $36.52K | $24.89K | $21.94K | — | |
| — | $56.92M | $3.08M | $2.25M | -$4.5M | -$2.26M | $2.38M | $2.38M | $1.99M | $1.06M | $474.36K | |
| — | -$56.12M | $795.69K | $2.04M | $942.37K | $2.85M | $2.27M | $2.27M | $3.08M | $3.47M | $2.87M | |
| — | -200.62% | 1.24% | 1.85% | 0.95% | 7.26% | 7.99% | 7.99% | 10.32% | 13.01% | 13.85% | |
| — | -$55.92M | $995.69K | $2.24M | $1.14M | $2.92M | $2.33M | $2.3M | $3.1M | $3.49M | — | |
| — | — | — | $650.81K | $134.14K | $73.87K | $168.66K | $168.66K | $154.4K | $209.16K | $250.73K | |
| — | — | — | — | $516.87K | $33.58K | $183 | $183 | $731 | $311 | $475 | |
| — | $2.73M | -$5.42M | $815.93K | $1.16M | -$419.52K | -$1.17M | -$1.17M | -$160.4K | -$193.09K | -$290K | |
| — | -$53.39M | -$4.63M | $2.86M | $2.11M | $2.43M | $1.09M | $1.09M | $3.24M | $3.28M | $2.58M | |
| — | $42 | $264 | $313.49K | -$118.37K | -$25.57K | $16.75K | $29.81K | $9063 | $5793 | $269.37K | |
| — | -$53.1M | -$4.65M | $2.54M | $2.22M | $2.36M | $813.46K | $813.46K | $3.22M | $3.27M | $2.31M | |
| — | -189.83% | -7.26% | 2.3% | 2.24% | 6% | 2.87% | 2.87% | 10.81% | 12.27% | 11.17% | |
| — | — | — | — | — | -$1976 | -$10.15K | -$3567 | $7234 | -$964 | -$4072 | |
| — | -$53.1M | -$4.65M | $2.54M | $2.22M | $2.36M | $813.46K | -$311K | — | — | — | |
| — | -$56.75M | $6.1M | -$1.74M | -$14.12M | $4.4M | $2.21M | $813.46K | $2.28M | $3.36M | $2.64M | |
| USD/shares | — | -$28.92 | -$7.88 | $8.41 | $9.24 | $54.96 | $120.00 | -$72.00 | $696.00 | — | — |
| USD/shares | — | -$28.92 | -$7.88 | $3.61 | $9.24 | $54.12 | $120.00 | -$72.00 | $648.00 | — | — |
| shares | — | 1.84M | 590.69K | 302.41K | 242.17K | 42.85K | 6768.6875 | 6768.6875 | 4655.7079 | 4166.6667 | 4166.6667 |
| shares | — | 1.84M | 590.69K | 704.41K | 242.17K | 43.52K | 6768.6875 | 6768.6875 | 5038.9613 | 4166.6667 | 4166.6667 |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2021 | FY2020 | FY2019 |
|---|---|---|---|
| Shiitake | $20,494,362 | $15,098,877 | $15,959,742 |
| Mu Er | $16,524,723 | $12,082,365 | $11,398,566 |
| Other Edible Fungi | $2,270,866 | $1,182,721 | $1,284,985 |