Skip to main content
FDS logo

FDS · Factset Research Systems Inc · Financials

Track FDS — free
$312.27 +9.06 (+2.99%)
Market Cap
$10.78B
Shares
35.57M
Volume · Oct 20 802.45K Avg daily vol (3M) 838.76K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$2.48B +6.7%
FY2026 Revenue FY2009–FY2026
Net Income
$533.48M -10.6%
FY2026 Net Income FY2009–FY2026
Gross Margin
50.61% -2.1pp
FY2026 Gross Margin FY2016–FY2026
Operating Margin
28.27% -4pp
FY2026 Operating Margin FY2009–FY2026
Diluted EPS
$14.57 -6.3%
FY2026 Diluted EPS FY2009–FY2026
Operating Cash Flow
$822.2M +13.2%
FY2026 Operating Cash Flow FY2009–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2027 (G) FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$2.6B – $2.63B $2.48BG $2.32B $2.2BG $2.09BG $1.84BG $1.59B $1.49B $1.44B $1.35B $1.22B $1.13B $1.01B $920.34M $858.11M $805.79M $726.51M $641.06M $622.02M
— $1.22B $1.1B $1.01B $973.23M $871.11M $786.4M $695.45M $663.45M $659.3M $566.58M $487.41M — — — — — — —
— $1.25B $1.22B $1.19B $1.11B $972.79M $805.05M $798.67M $771.91M $690.85M $654.6M $639.68M — — — — — — —
— 50.61% 52.72% 54.07% 53.33% 52.76% 50.59% 53.45% 53.78% 51.17% 53.6% 56.76% — — — — — — —
— $346.1M $300.7M $265.2M $267.4M $255.1M $250.1M $224M $214.7M $217.1M $215M — — — — — — — —
— $553.15M $475.66M $489.81M $483.08M $433.03M $331M $342.51M $333.87M $324.65M $302.46M $290.01M $269.51M $264.43M $282.31M $257.27M $243.55M $212.88M $201.63M
— $155.34M $133.57M $104.95M $87.3M $62.38M $31.5M $25.4M $25.1M $24.7M $19.9M $14.8M $8.2M $8.5M $7.1M $7.5M $8.4M $8.5M —
— $180.83M $157.69M $125.19M $105.38M $86.68M $64.48M $57.61M $60.46M $57.29M $48.29M $38.05M $31.35M $34.44M $35.78M $33.78M $36.85M $37.34M $34.34M
— — — — — — — — — $17.4M — — — — — — — — —
— — — — — — — — — $983.94M $869.04M $777.42M $674.85M $618.12M $588.69M $532.8M $488.18M $419.43M $410.99M
— $1.78B $1.57B $1.5B $1.46B $1.37B $1.12B $1.05B $997.32M $983.94M $869.04M — — — — — — — —
— $699.96M $748.3M $701.3M $629.21M $475.48M $474.04M $439.66M $438.04M $366.2M $352.14M $349.68M $331.92M $302.22M $269.42M $272.99M $238.34M $221.63M $211.03M
— 28.27% 32.23% 31.83% 30.17% 25.79% 29.79% 29.43% 30.52% 27.12% 28.84% 31.02% 32.97% 32.84% 31.4% 33.88% 32.81% 34.57% 33.93%
— $880.79M $905.99M $826.49M $734.59M $562.17M $538.52M $497.27M $498.5M $423.49M $400.43M $387.73M $363.27M $336.65M $305.2M $306.77M $275.18M $258.98M $245.37M
— $54.68M $56.32M $65.78M $66.32M $35.7M — — — — — — — — — — — — —
— $4.06M $6.53M $14.45M $12.81M $6.18M $1.81M — — — — — — — — $1.1M — — —
— -$50.24M -$27.35M -$49.8M -$45.25M -$31.89M -$6.42M -$12.53M -$16.07M -$14.37M -$7.82M $111.32M $1.84M $1.25M — — — — —
— $649.72M $720.96M $651.5M $583.95M $443.59M $467.62M $427.13M $421.97M $351.84M $344.31M $460.99M $333.75M $303.46M $270.91M $274.71M $238.96M $222.18M $212.12M
— $116.24M $123.92M $114.38M $115.78M $46.68M $68.03M $54.2M $69.18M $84.75M $86.05M $122.18M $92.7M $91.92M $72.27M $85.9M $67.91M $71.97M $67.17M
— $533.48M $597.04M $537.13M $468.17M $396.92M $399.59M $372.94M $352.79M $267.09M $258.26M $338.82M $241.05M $211.54M $198.64M $188.81M $171.05M $150.21M $144.95M
— 21.54% 25.72% 24.38% 22.45% 21.53% 25.11% 24.96% 24.58% 19.78% 21.15% 30.06% 23.94% 22.99% 23.15% 23.43% 23.54% 23.43% 23.3%
— $518.77M $612.91M $544.65M $489.42M $327.5M $399.92M $408.19M $328.97M $250.37M $292.09M $314.31M $214.92M $224.8M $190.19M $171.74M $186.77M $139.05M $132.55M
USD/shares — $14.63 $15.74 $14.11 $12.26 $10.48 $10.56 $9.83 $9.25 $6.90 $6.55 $8.29 $5.80 $4.98 $4.53 $4.22 $3.72 $3.22 $3.07
USD/shares $17.00 – $17.50 $14.57G $15.55 $13.91G $12.04G $10.25G $10.36 $9.65 $9.08 $6.78 $6.51 $8.19 $5.71 $4.92 $4.45 $4.12 $3.61 $3.13 $2.97
shares — 36.47M 37.92M 38.06M 38.19M 37.86M 37.86M 37.94M 38.14M 38.73M 39.44M 40.88M 41.57M 42.44M 43.89M 44.78M 45.95M 46.7M 47.16M
shares — 36.61M 38.39M 38.62M 38.9M 38.74M 38.57M 38.65M 38.87M 39.38M 39.64M 41.37M 42.24M 42.97M 44.62M 45.81M 47.36M 48M 48.79M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2026: $4.52B in buybacks, $1.66B in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current operating lease liabilities 2026-08-31 USD 34,253,000 10-K filed 2026-10-20
Long-term debt, including current maturities 2026-08-31 USD 1,370,022,000 10-K filed 2026-10-20
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of long-term debt
USD 499,436,000
Noncurrent debt carrying amount
USD 870,586,000
Noncurrent operating lease liabilities 2026-08-31 USD 138,139,000 10-K filed 2026-10-20
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
4.80×
Peer median 6.91×
EV/EBIT
16.98×
Peer median 23.34×
P/E (TTM)
20.81×
Peer median 24.80×

Peer medians compare against the 9 similar-size Financial Data & Stock Exchanges companies (of 15 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Americas Segment $1,617,438,000 $1,506,108,000 $1,419,901,000 $1,335,484,000 $1,173,946,000 $1,008,046,000 $943,649,000
EMEA Segment $605,339,000 $580,284,000 $563,128,000 $539,843,000 $484,279,000 $427,700,000 $406,498,000
Asia Pacific Segment $253,479,000 $235,356,000 $220,027,000 $210,181,000 $185,667,000 $155,699,000 $143,964,000

By Geography (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
United States $1,516,107,000 $1,415,864,000 $1,340,350,000 $1,265,002,000 $1,106,602,000 $952,423,000 $898,609,000 $846,362,000
Other Countries $717,565,000 $674,875,000 $640,856,000 $280,663,000 $253,011,000 $211,322,000 $189,004,000 $168,105,000
United Kingdom $242,584,000 $231,009,000 $221,850,000 $223,809,000 $215,369,000 $190,044,000 $179,966,000 $166,944,000
All Other EMEA Countries — — — $316,034,000 $268,910,000 $237,656,000 $226,532,000 $253,940,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Americas Segment $259,566,000 $305,963,000 $261,790,000 $239,438,000 $159,140,000 $218,180,000 $182,037,000
EMEA Segment $258,403,000 $274,002,000 $282,963,000 $243,028,000 $196,231,000 $159,704,000 $165,317,000
Asia Pacific Segment $181,988,000 $168,338,000 $156,546,000 $146,741,000 $120,111,000 $96,157,000 $92,306,000

Operating Margin by Segment (%)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Americas Segment 16% 20.3% 18.4% 17.9% 13.6% 21.6% 19.3%
EMEA Segment 42.7% 47.2% 50.2% 45% 40.5% 37.3% 40.7%
Asia Pacific Segment 71.8% 71.5% 71.1% 69.8% 64.7% 61.8% 64.1%
Key facts CIK 1013237 CUSIP 303075105 13F (30d) 120 filings 102 filers Visit website Investor relations