FDS
Factset Research Systems Inc
$251.19
-1.42 (-0.56%)
At close · Jul 15
Market Cap
$8.93B
Shares
35,565,543
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.32B
+5.4%
FY2025
Net Income
$597.04M
+11.2%
FY2025
Gross Margin
52.72%
-1.4pp
FY2025
Operating Margin
32.23%
+0.4pp
FY2025
Diluted EPS
$15.55
+11.8%
FY2025
Operating Cash Flow
$726.26M
+3.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.45B – $2.47B | $2.44B | $2.32B | $2.2B | $2.09B | $1.84B | $1.59B | $1.49B | $1.44B | $1.35B | $1.22B | $1.13B | $1.01B | $920.34M | $858.11M | $805.79M | $726.51M | $641.06M | $622.02M | |
| — | $1.19B | $1.1B | $1.01B | $973.23M | $871.11M | $786.4M | $695.45M | $663.45M | $659.3M | $566.58M | $487.41M | — | — | — | — | — | — | — | |
| — | $1.25B | $1.22B | $1.19B | $1.11B | $972.79M | $805.05M | $798.67M | $771.91M | $690.85M | $654.6M | $639.68M | — | — | — | — | — | — | — | |
| — | — | 52.72% | 54.07% | 53.33% | 52.76% | 50.59% | 53.45% | 53.78% | 51.17% | 53.6% | 56.76% | — | — | — | — | — | — | — | |
| — | — | $300.7M | $265.2M | $267.4M | $255.1M | $250.1M | $224M | $214.7M | $217.1M | $215M | — | — | — | — | — | — | — | — | |
| — | $532.29M | $475.66M | $489.81M | $483.08M | $433.03M | $331M | $342.51M | $333.87M | $324.65M | $302.46M | $290.01M | $269.51M | $264.43M | $282.31M | $257.27M | $243.55M | $212.88M | $201.63M | |
| — | $150.78M | $133.57M | $104.95M | $87.3M | $62.38M | $31.5M | $25.4M | $25.1M | $24.7M | $19.9M | $14.8M | $8.2M | $8.5M | $7.1M | $7.5M | $8.4M | $8.5M | — | |
| — | $176.43M | $157.69M | $125.19M | $105.38M | $86.68M | $64.48M | $57.61M | $60.46M | $57.29M | $48.29M | $38.05M | $31.35M | $34.44M | $35.78M | $33.78M | $36.85M | $37.34M | $34.34M | |
| — | — | — | — | — | — | — | — | — | $17.4M | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | $983.94M | $869.04M | $777.42M | $674.85M | $618.12M | $588.69M | $532.8M | $488.18M | $419.43M | $410.99M | |
| — | $1.72B | $1.57B | $1.5B | $1.46B | $1.37B | $1.12B | $1.05B | $997.32M | $983.94M | $869.04M | — | — | — | — | — | — | — | — | |
| — | $720.65M | $748.3M | $701.3M | $629.21M | $475.48M | $474.04M | $439.66M | $438.04M | $366.2M | $352.14M | $349.68M | $331.92M | $302.22M | $269.42M | $272.99M | $238.34M | $221.63M | $211.03M | |
| — | — | 32.23% | 31.83% | 30.17% | 25.79% | 29.79% | 29.43% | 30.52% | 27.12% | 28.84% | 31.02% | 32.97% | 32.84% | 31.4% | 33.88% | 32.81% | 34.57% | 33.93% | |
| — | $897.08M | $905.99M | $826.49M | $734.59M | $562.17M | $538.52M | $497.27M | $498.5M | $423.49M | $400.43M | $387.73M | $363.27M | $336.65M | $305.2M | $306.77M | $275.18M | $258.98M | $245.37M | |
| — | $53.17M | $56.32M | $65.78M | $66.32M | $35.7M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $4.67M | $6.53M | $14.45M | $12.81M | $6.18M | $1.81M | — | — | — | — | — | — | — | — | $1.1M | — | — | — | |
| — | -$26.36M | -$27.35M | -$49.8M | -$45.25M | -$31.89M | -$6.42M | -$12.53M | -$16.07M | -$14.37M | -$7.82M | $111.32M | $1.84M | $1.25M | — | — | — | — | — | |
| — | $694.3M | $720.96M | $651.5M | $583.95M | $443.59M | $467.62M | $427.13M | $421.97M | $351.84M | $344.31M | $460.99M | $333.75M | $303.46M | $270.91M | $274.71M | $238.96M | $222.18M | $212.12M | |
| — | $128.33M | $123.92M | $114.38M | $115.78M | $46.68M | $68.03M | $54.2M | $69.18M | $84.75M | $86.05M | $122.18M | $92.7M | $91.92M | $72.27M | $85.9M | $67.91M | $71.97M | $67.17M | |
| — | $565.97M | $597.04M | $537.13M | $468.17M | $396.92M | $399.59M | $372.94M | $352.79M | $267.09M | $258.26M | $338.82M | $241.05M | $211.54M | $198.64M | $188.81M | $171.05M | $150.21M | $144.95M | |
| — | — | 25.72% | 24.38% | 22.45% | 21.53% | 25.11% | 24.96% | 24.58% | 19.78% | 21.15% | 30.06% | 23.94% | 22.99% | 23.15% | 23.43% | 23.54% | 23.43% | 23.3% | |
| — | $555.22M | $612.91M | $544.65M | $489.42M | $327.5M | $399.92M | $408.19M | $328.97M | $250.37M | $292.09M | $314.31M | $214.92M | $224.8M | $190.19M | $171.74M | $186.77M | $139.05M | $132.55M | |
| USD/shares | — | — | $15.74 | $14.11 | $12.26 | $10.48 | $10.56 | $9.83 | $9.25 | $6.90 | $6.55 | $8.29 | $5.80 | $4.98 | $4.53 | $4.22 | $3.72 | $3.22 | $3.07 |
| USD/shares | $14.85 – $15.35 | — | $15.55 | $13.91 | $12.04 | $10.25 | $10.36 | $9.65 | $9.08 | $6.78 | $6.51 | $8.19 | $5.71 | $4.92 | $4.45 | $4.12 | $3.61 | $3.13 | $2.97 |
| shares | — | — | 37.92M | 38.06M | 38.19M | 37.86M | 37.86M | 37.94M | 38.14M | 38.73M | 39.44M | 40.88M | 41.57M | 42.44M | 43.89M | 44.78M | 45.95M | 46.7M | 47.16M |
| shares | — | — | 38.39M | 38.62M | 38.9M | 38.74M | 38.57M | 38.65M | 38.87M | 39.38M | 39.64M | 41.37M | 42.24M | 42.97M | 44.62M | 45.81M | 47.36M | 48M | 48.79M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $3.87B in buybacks, $1.5B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
4.12×
Financial Data & Stock Exchanges median 7.24×
EV/EBIT
13.93×
Financial Data & Stock Exchanges median 21.05×
P/E (TTM)
16.55×
Financial Data & Stock Exchanges median 22.58×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 |
|---|---|---|---|---|---|---|
| Americas Segment | $1,506,108,000 | $1,419,901,000 | $1,335,484,000 | $1,173,946,000 | $1,008,046,000 | $943,649,000 |
| EMEA Segment | $580,284,000 | $563,128,000 | $539,843,000 | $484,279,000 | $427,700,000 | $406,498,000 |
| Asia Pacific Segment | $235,356,000 | $220,027,000 | $210,181,000 | $185,667,000 | $155,699,000 | $143,964,000 |
By Geography (USD)
| Component | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,415,864,000 | $1,340,350,000 | $1,265,002,000 | $1,106,602,000 | $952,423,000 | $898,609,000 | $846,362,000 | $806,426,000 |
| All Other EMEA Countries | $349,275,000 | $341,278,000 | $316,034,000 | $268,910,000 | $237,656,000 | $226,532,000 | $253,940,000 | $230,243,000 |
| Other Countries | $325,600,000 | $299,578,000 | $280,663,000 | $253,011,000 | $211,322,000 | $189,004,000 | $168,105,000 | $156,130,000 |
| United Kingdom | $231,009,000 | $221,850,000 | $223,809,000 | $215,369,000 | $190,044,000 | $179,966,000 | $166,944,000 | $157,346,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 |
|---|---|---|---|---|---|---|
| Americas Segment | $305,963,000 | $261,790,000 | $239,438,000 | $159,140,000 | $218,180,000 | $182,037,000 |
| EMEA Segment | $274,002,000 | $282,963,000 | $243,028,000 | $196,231,000 | $159,704,000 | $165,317,000 |
| Asia Pacific Segment | $168,338,000 | $156,546,000 | $146,741,000 | $120,111,000 | $96,157,000 | $92,306,000 |
Operating Margin by Segment (%)
| Component | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 |
|---|---|---|---|---|---|---|
| Americas Segment | 20.3% | 18.4% | 17.9% | 13.6% | 21.6% | 19.3% |
| EMEA Segment | 47.2% | 50.2% | 45% | 40.5% | 37.3% | 40.7% |
| Asia Pacific Segment | 71.5% | 71.1% | 69.8% | 64.7% | 61.8% | 64.1% |
Key facts
CIK
1013237
CUSIP
303075105
13F (30d)
90 filings
68 filers
Visit website
Investor relations