Skip to main content
$0.36 -0.02 (-6.34%) At close · Jul 27
Market Cap
$2.18M
Shares
6.09M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$2.55M -0.2%
FY2025 Revenue FY2014–FY2025
Net Income
-$18.19M -390.8%
FY2025 Net Income FY2014–FY2025
Gross Margin
5.99% -53pp
FY2025 Gross Margin FY2014–FY2025
Operating Margin
-896.55% -756.5pp
FY2025 Operating Margin FY2014–FY2025
Diluted EPS
-$26.69 +80.6%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$9.37M -272.5%
FY2025 Operating Cash Flow FY2014–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014
$2.18M $2.55M $2.56M $2.28M $752K $1.7M $623K $530K $318K $239K $229K $147K $203K
$2.45M $2.4M $1.05M $746K $585K $925K $409K $249K $158K $88K $88K $49K $93K
-$271K $153K $1.51M $1.54M $167K $770K $214K $281K $160K $151K $141K $98K $110K
5.99% 58.95% 67.32% 22.21% 45.43% 34.35% 53.02% 50.31% 63.18% 61.57% 66.67% 54.19%
$1.7M $1.76M $909K $185K $283K $293K $171K $514K $614K $693K $584K $399K $431K
$2.92M $2.49M $720K $864K $965K $1.1M $993K $1.1M $1.21M $465K $514K $377K $301K
$8.71M $7.63M $3.46M $3.92M $3.93M $5.06M $3.77M $3.82M $2.64M $2.08M $1.36M $746K $589K
$855K
$897K $1000 $1000 $1000 $2000 $2000 $4000 $6000
$24.48M $23.04M $5.09M $4.97M $5.18M $6.45M $4.93M $5.43M $4.46M $3.24M $2.46M $1.52M $1.32M
-$24.75M -$22.89M -$3.58M -$3.44M -$5.01M -$5.68M -$4.72M -$5.15M -$4.3M -$3.09M -$2.32M -$1.42M -$1.21M
-896.55% -140.03% -150.5% -666.49% -335.28% -757.46% -971.89% -1353.14% -1293.31% -1011.35% -968.71% -596.55%
-$21.99M -$3.58M -$3.44M -$5.01M -$5.68M -$4.72M -$5.15M -$4.3M
$135K $135K $347K $147K $15K
-$20.42M -$18.49M -$3.69M -$3.68M -$5.41M -$14.25M -$4.31M -$5.81M -$4.28M -$4.93M -$2.71M -$2.86M -$2.6M
-$289K -$307K $19K $29K $35K $32K $15K -$17K -$127K $38K $117K $28K $49K
-$3.82M -$18.19M -$3.71M -$3.71M -$5.45M -$14.28M -$4.33M -$5.79M -$4.15M -$4.97M -$2.83M -$2.88M -$2.65M
-712.3% -144.84% -162.55% -724.47% -842.6% -694.38% -1093.21% -1306.29% -2077.41% -1236.24% -1961.9% -1303.94%
-$37.52M -$16.78M -$3.71M -$3.71M -$5.45M -$14.28M -$4.26M -$5.79M -$4.15M -$5.81M -$2.83M $2.88M -$2.65M
-$20.13M -$18.19M -$3.72M -$3.76M -$5.53M -$14.29M -$5.81M -$2.83M -$2.88M -$2.65M
USD/shares -$26.69 -$137.30 -$233.20 -$422.40 -$1,248.50
USD/shares -$26.69 -$137.30 -$233.20 -$422.40
shares 628.53K 26.99K 15.91K 12.91K 11.44K 4680.9623 3154.2536 2931.065 2256.3986 2081.1227 1607.4309 70.4586
shares 628.53K 26.99K 15.91K 12.91K 11.44K 4680.9623 3154.2536 2931.065 2256.3986 2081.1227 1607.4309 70.4586
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
Peer median 0.93×

Peer medians compare against the 35 similar-size Medical Devices companies (of 146 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024
NanoVibronix $1,857,000 $2,558,000
Envue $696,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
United States $2,510,000 $2,450,000 $2,162,000 $710,000,000 $1,627,000 $467,000
Australia New Zealand $20,000 $41,000
Other Country $15,000 $50,000
Europe $8,000 $17,000 $101,000 $25,000,000 $18,000 $147,000
Australia $19,000 $9,000,000 $6,000
Israel $1,000 $5,000 $3,000
India $3,000,000 $1,000
Other Country $5,000,000 $39,000 $5,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024
Corporate $3,194,000
NanoVibronix -$3,244,000 -$3,582,000
Envue -$16,451,000

Operating Margin by Segment (%)

Component FY2025 FY2024
NanoVibronix -174.7% -140%
Envue -2363.6%
Key facts CIK 1326706 CUSIP 63008J884 13F (30d) 1 filings 1 filers Visit website