Skip to main content
FFAI logo

FFAI

Faraday Future Intelligent Electric Inc.
$0.16 -0.01 (-6.88%) At close · Jul 14
Market Cap
$48.11M
Shares
303,904,146

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$536K -0.6%
FY2025 Revenue FY2022–FY2025
Net Income
-$390.7M -9.8%
FY2025 Net Income FY2020–FY2025
Gross Margin
-18239.93% -2750.1pp
FY2025 Gross Margin FY2023–FY2025
Operating Margin
-61763.06% -33982.4pp
FY2025 Operating Margin FY2023–FY2025
Operating Cash Flow
-$107.58M -53.3%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$732K $536K $539K $784K $0
-$88.08M -$97.77M -$83.49M -$41.82M $0
-18239.93% -15489.8% -5334.57%
$17.17M $16.6M $25.23M $132.02M $299.99M $174.94M $20.19M
$15.3M $12.31M $9.28M $22.84M $21.69M $17.12M $3.67M
$51.25M $55.73M $43.16M $82.89M $112.77M $97.91M $41.07M
$64.81M $71.44M $42.47M $2.98M $2.98M $3.52M
$235.05M $233.28M $66.25M $244.23M $437.14M $354.15M $64.94M
-$323.12M -$331.05M -$149.74M -$286.05M -$437.14M -$354.15M -$64.94M
-61763.06% -27780.71% -36486.48%
-$266.24M -$78.3M -$243.58M -$434.17M -$351.17M -$61.42M
$99.99K
$5.45M $4.98M -$1.45M -$2.44M -$11.88M -$5.67M -$5.46M
-$429.05M -$397.02M -$356.11M -$431.64M -$602.18M -$516.27M -$147.08M
$72K $63K -$267K $109K $61K $240K $3000
-$419.27M -$390.7M -$355.85M -$431.74M -$602.24M -$516.51M -$147.09M
-72891.04% -66019.85% -55069.39%
-$6.39M $0
-$390.7M -$363.42M -$431.74M
-$434.6M -$401.01M -$353.97M -$429.39M -$591.79M -$517.48M -$149.78M
shares 672.166
shares 672.166
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2023: $767K in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Auto Manufacturers median 4.10×
EV/EBIT
P/E (TTM)

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component 2025-12-31 2024-12-31
AIEV Segment $536,000 $539,000
AIXC Segment $0 $0

By Product & Service (USD)

Component 2025-12-31 2024-12-31 2023-12-31
Automotive Leasing Sales Type $250,000 $44,000
Automobile Sales $166,000 $495,000 $771,000
Automotive Leasing Operating Type $120,000 $0
Automotive Leasing $13,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component 2025-12-31 2024-12-31
AIXC Segment -$7,258,000 $0
AIEV Segment -$323,792,000 -$149,738,000

Operating Margin by Segment (%)

Component 2025-12-31 2024-12-31
AIEV Segment -60409% -27780.7%
Key facts CIK 1805521 CUSIP 307359885 13F (30d) 2 filings 2 filers Visit website Investor relations