FFAI · Faraday Future Intelligent Electric Inc.
Substantial doubt about the company's ability to continue as a going concern.
“Despite management's plans, the completion of the Secured Streeterville Notes and the 2026 May Convertible SPA Notes financings, the filing of the replacement registration statement on Form S-3, our commencement of sales under of the ATM Program, the July 24, 2026 reverse stock split, the implementation of staff and temporary salary reductions, and our continued pursuit of other financing alternatives, our recurring operating losses and negative cash flows from operations raise substantial doubt about our ability to continue as a going concern within one year after the date these Unaudited Condensed Consolidated Financial Statements are issued, as contemplated by ASC 205-40.”View the 10-Q filed Aug 13, 2026
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| $1.51M | $536K | $539K | $784K | $0 | — | — | |
| -$71.92M | -$97.77M | -$83.49M | -$41.82M | $0 | — | — | |
| — | -18239.93% | -15489.8% | -5334.57% | — | — | — | |
| $16.31M | $16.6M | $25.23M | $132.02M | $299.99M | $174.94M | $20.19M | |
| $15.48M | $12.31M | $9.28M | $22.84M | $21.69M | $17.12M | $3.67M | |
| $51.46M | $55.73M | $43.16M | $82.89M | $112.77M | $97.91M | $41.07M | |
| $43.61M | $64.81M | $71.44M | $42.47M | $2.98M | $2.98M | $3.52M | |
| $237.92M | $233.28M | $66.25M | $244.23M | $437.14M | $354.15M | $64.94M | |
| -$309.84M | -$331.05M | -$149.74M | -$286.05M | -$437.14M | -$354.15M | -$64.94M | |
| — | -61763.06% | -27780.71% | -36486.48% | — | — | — | |
| -$266.24M | -$266.24M | -$78.3M | -$243.58M | -$434.17M | -$351.17M | -$61.42M | |
| $8.7M | $8.3M | $6.9M | $500K | — | — | — | |
| $10.83M | $4.98M | -$1.45M | -$2.44M | -$11.88M | -$5.67M | -$5.46M | |
| -$344.24M | -$397.02M | -$356.11M | -$431.64M | -$602.18M | -$516.27M | -$147.08M | |
| -$834K | $63K | -$267K | $109K | $61K | $240K | $3000 | |
| -$330.63M | -$390.7M | -$355.85M | -$431.74M | -$602.24M | -$516.51M | -$147.09M | |
| — | -72891.04% | -66019.85% | -55069.39% | — | — | — | |
| — | -$6.39M | $0 | — | — | — | — | |
| -$330.85M | -$390.7M | -$363.42M | -$431.74M | — | — | — | |
| -$349.62M | -$401.01M | -$353.97M | -$429.39M | -$591.79M | -$517.48M | -$149.78M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2023: $767K in buybacks.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| AIEV Segment | $536,000 | $539,000 |
| AIXC Segment | $0 | $0 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Automotive Leasing Sales Type | $250,000 | $44,000 | — |
| Automobile Sales | $166,000 | $495,000 | $771,000 |
| Automotive Leasing Operating Type | $120,000 | $0 | — |
| Automotive Leasing | — | — | $13,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| AIXC Segment | -$7,258,000 | $0 |
| AIEV Segment | -$323,792,000 | -$149,738,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 |
|---|---|---|
| AIEV Segment | -60409% | -27780.7% |