FSV · FirstService Corp
$141.27
-2.23 (-1.55%)
At close · Aug 27
Market Cap
$6.29B
Shares
43.67M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$5.5B
+5.4%
FY2025
Net Income
$190.75M
+1.6%
FY2025
Operating Margin
6.15%
-0.3pp
FY2025
Diluted EPS
$3.17
+6.7%
FY2025
Operating Cash Flow
$445.94M
+56.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $5.5B | $5.22B | $4.33B | $3.75B | $3.25B | $2.77B | $2.41B | $1.93B | $1.71B | $1.48B | $1.26B | $1.13B | $1.04B | |
| -$73.7M | -$82.85M | -$47.36M | -$25.19M | -$16.04M | -$24.32M | -$32.08M | -$12.62M | -$9.87M | -$9.15M | -$9.08M | -$6.93M | -$12.83M | |
| $1.31B | $1.23B | $993.2M | $846.43M | $733.6M | $628.52M | $546.26M | $426.38M | $385.04M | $305.22M | $279.24M | $258.68M | $229.83M | |
| $77.24M | $72.4M | $54.24M | $48.73M | $43.89M | $46.46M | $38.7M | $17.52M | $14.35M | $14.2M | $10.15M | $8.74M | $12.42M | |
| $185.21M | $165.27M | $127.93M | $110.14M | $98.97M | $98.38M | $79.56M | $52.77M | $42.05M | $36.97M | $28.98M | $26.47M | $39.32M | |
| $338.08M | $337.51M | $244.89M | $219.03M | $201.64M | $169.41M | -$174.42M | $127.57M | $104.96M | $90.55M | $70.75M | $45.62M | $37.08M | |
| 6.15% | 6.47% | 5.65% | 5.85% | 6.21% | 6.11% | -7.25% | 6.6% | 6.15% | 6.11% | 5.6% | 4.03% | 3.57% | |
| $523.29M | $502.78M | $372.83M | $329.17M | $300.61M | $267.79M | -$94.86M | $180.34M | $147.01M | $127.52M | $99.73M | $72.1M | $76.4M | |
| $2.14M | $3.24M | $5.81M | $146K | $23.4M | $361K | $6.02M | $254K | $1.52M | $232K | -$60K | -$255K | -$20K | |
| $266.51M | $257.9M | $203.34M | $193.98M | $209.01M | $145.46M | -$200.48M | $115.2M | $96.62M | $81.63M | $61.61M | $38.43M | $24.24M | |
| $75.77M | $70.12M | $56.32M | $48.97M | $52.88M | $35.87M | $27.15M | $24.92M | $21.57M | $27.39M | $23.41M | $12.24M | $5.79M | |
| $190.75M | $187.77M | $147.02M | $145.01M | $156.13M | $109.59M | -$227.63M | $90.28M | $53.08M | $33.6M | $21.4M | $12.97M | $3.2M | |
| 3.47% | 3.6% | 3.39% | 3.87% | 4.81% | 3.95% | -9.46% | 4.67% | 3.11% | 2.27% | 1.69% | 1.15% | 0.31% | |
| — | — | — | — | — | — | — | — | $8.23M | $5.24M | $4.56M | $3.11M | $1.25M | |
| $145.05M | $134.38M | $100.39M | $121.07M | $135.21M | $87.26M | -$251.61M | $65.87M | $51.45M | — | — | — | — | |
| $148.96M | $126.32M | $101.94M | $113.19M | $135.03M | $89.86M | -$248.95M | $63.24M | $53.37M | $34.06M | $17.27M | $12.99M | $5.37M | |
| USD/shares | $3.19 | $2.98 | $2.25 | $2.74 | $3.08 | $2.04 | -$6.58 | $1.83 | $1.43 | $0.93 | $0.59 | $0.36 | $0.09 |
| USD/shares | $3.17 | $2.97 | $2.24 | $2.72 | $3.05 | $2.02 | -$6.58 | $1.80 | $1.41 | $0.92 | $0.59 | $0.36 | $0.09 |
| shares | 45.53M | 45.02M | 44.56M | 44.18M | 43.84M | 42.76M | 38.23M | 35.95M | 35.91M | 35.97M | 36.01M | 35.97M | 35.97M |
| shares | 45.75M | 45.28M | 44.79M | 44.49M | 44.4M | 43.18M | 38.66M | 36.57M | 36.56M | 36.37M | 36.43M | 36.36M | 36.31M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2025: $55.07M in buybacks, $305.94M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 1.03×
EV/EBIT
—
Peer median 18.26×
P/E (TTM)
—
Peer median 48.97×
Peer medians compare against the 10 similar-size Real Estate Services companies (of 43 listed).
Key facts
CIK
1637810
CUSIP
33767E202
13F (30d)
227 filings
227 filers
Visit website
Investor relations