FTHM · Fathom Holdings Inc. · Financials
The latest filing states the doubt was alleviated.
“The conditions described above — including the Company's history of operating losses, its low cash position, and debt obligations discussed more fully in Note 8 below — raised substantial doubt about the Company's ability to continue as a going concern. To address these conditions, BBBY has committed to provide financial support to the Company, for a year and one day following December 1, 2026. Based on BBBY's commitment and financial capacity, management believes it is probable that these plans will be effectively implemented and will mitigate the conditions that raised substantial doubt about the Company's ability to continue as a going concern for a period of at least one year from the date of the issuance of these condensed consolidated financial statements.”View the 10-Q filed Aug 13, 2026
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $406.93M | $420.48M | $335.18M | $345.23M | $412.96MG | $330.23M | $176.78M | $111.21M | |
| -$366K | — | — | -$245K | $11K | -$7000 | — | — | |
| $186.05M | — | — | — | — | — | $166.37M | $105.26M | |
| $11.54M | — | — | — | — | — | $10.42M | $5.95M | |
| — | — | — | — | — | — | 5.89% | 5.35% | |
| $7.9M | $7.3M | $6.64M | $6.28M | $7.72M | $3.91M | $372K | — | |
| $36.39M | $33.06M | $33.57M | $36.06M | $43.22M | $32.73M | $10.32M | $9.6M | |
| $6.88M | $5.85M | $5.42M | $5.95M | $5.35M | $2.75M | $165K | $60.44K | |
| $342.66M | — | — | $368.48M | $439.74M | $346.34M | $178.06M | $9.94M | |
| -$20.72M | -$15.58M | -$23.46M | -$23.25M | -$26.78M | -$16.11M | -$1.28M | -$3.99M | |
| — | -3.71% | -7% | -6.74% | -6.48% | -4.88% | -0.72% | -3.59% | |
| -$13.84M | -$9.73M | -$18.04M | -$17.31M | -$21.43M | -$13.36M | -$1.11M | -$3.93M | |
| — | — | — | — | — | $7000 | $84K | $109.71K | |
| -$4.74M | -$4.64M | $864K | -$580K | -$903K | $367K | -$74K | -$109.71K | |
| -$25.46M | -$20.22M | -$22.6M | -$23.83M | -$27.68M | -$15.74M | -$1.35M | -$4.1M | |
| $48K | $85K | -$1.02M | $148K | -$54K | -$3.25M | -$8000 | -$8000 | |
| -$25.51M | -$20.31M | -$21.58M | -$23.98M | -$27.63M | -$12.49M | -$1.34M | -$4.09M | |
| — | -4.83% | -6.44% | -6.95% | -6.69% | -3.78% | -0.76% | -3.68% | |
| -$25.51M | -$20.31M | -$21.58M | -$23.98M | -$27.63M | — | — | — | |
| USD/shares | -$0.79 | -$0.72 | -$1.07 | -$1.47 | -$1.73 | -$0.88 | -$0.12 | — |
| USD/shares | -$0.79 | -$0.72 | -$1.07 | -$1.47 | -$1.73 | -$0.88 | -$0.12 | — |
| shares | — | 28.2M | 20.24M | 16.27M | 16M | 14.27M | 11.4M | 9.8M |
| shares | — | 28.2M | 20.24M | 16.27M | 16M | 14.27M | 11.4M | 9.8M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2023: $6.08M in buybacks.
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Current portion of line of credit borrowings | 2026-06-30 | USD 16,831,000 | 10-Q filed 2026-08-13 |
| Current portion of long-term debt | 2026-06-30 | USD 8,155,000 | 10-Q filed 2026-08-13 |
| Noncurrent debt carrying amount | 2026-06-30 | USD 76,000 | 10-Q filed 2026-08-13 |
| Operating lease liabilities | 2026-06-30 | USD 4,541,000 | 10-Q filed 2026-08-13 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 17 similar-size Real Estate Services companies (of 45 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Real Estate Brokerage | $398,953,000 | $314,741,000 | $325,405,000 | $390,616,000 | $314,373,000 |
| Mortgage Segment | $12,813,000 | $10,925,000 | $7,251,000 | $9,637,000 | $6,799,000 |
| Technology | $6,030,000 | $4,424,000 | $3,172,000 | $2,709,000 | — |
| Corporate And Other | — | — | — | $10,002,000 | $7,037,000 |
By Product & Service (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|
| Management Service Incentive | $325,405,000 | $390,615,000 | $314,373,000 | $176,631,000 |
| Product And Service Other | $19,821,000 | $22,349,000 | $15,857,000 | $153,000 |