FTHM · Fathom Holdings Inc.
$0.87
-0.06 (-6.50%)
At close · Jul 17
Going-concern doubt
— cleared Jul 16, 2026
The latest filing states the doubt was alleviated.
“Based on BBBY's commitment and financial capacity, management believes it is probable that these plans will be effectively implemented and will mitigate the conditions that raised substantial doubt about the Company's ability to continue as a going concern for a period of at least one year from the date of the issuance of these condensed consolidated financial statements.”View the 10-Q filed Jul 16, 2026
Market Cap
$28.70M
Shares
33,178,880
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$420.48M
+25.4%
FY2025
Net Income
-$20.31M
+5.9%
FY2025
Gross Margin
5.89%
FY2020
Operating Margin
-3.71%
+3.3pp
FY2025
Diluted EPS
-$0.72
+32.7%
FY2025
Operating Cash Flow
-$20.54M
-338.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| $413.74M | $420.48M | $335.18M | $345.23M | $412.96M | $330.23M | $176.78M | |
| -$366K | — | — | -$245K | $11K | — | — | |
| $186.05M | — | — | — | — | — | $166.37M | |
| $11.54M | — | — | — | — | — | $10.42M | |
| — | — | — | — | — | — | 5.89% | |
| $6.81M | $7.3M | $6.64M | $7.61M | $7.72M | $3.91M | — | |
| $35.28M | $33.06M | $33.57M | $38.75M | $43.22M | $32.73M | $10.72M | |
| $5.78M | $5.85M | $5.42M | $5.95M | $5.35M | $2.75M | $165.42K | |
| $342.66M | — | — | $368.48M | $439.74M | $346.34M | $11.69M | |
| -$18.76M | -$15.58M | -$23.46M | -$23.25M | -$26.78M | -$16.11M | -$1.28M | |
| — | -3.71% | -7% | -6.74% | -6.48% | -4.88% | -0.72% | |
| -$12.99M | -$9.73M | -$18.04M | -$17.31M | -$21.43M | -$13.36M | -$1.11M | |
| — | — | — | — | — | $7000 | $84.03K | |
| -$4.05M | -$4.64M | $864K | -$580K | -$903K | $367K | -$74.03K | |
| -$22.81M | -$20.22M | -$22.6M | -$23.83M | -$27.68M | -$15.74M | -$1.35M | |
| $88K | $85K | -$1.02M | $148K | -$54K | -$3.25M | -$8471 | |
| -$22.9M | -$20.31M | -$21.58M | -$23.98M | -$27.63M | -$12.49M | -$1.34M | |
| — | -4.83% | -6.44% | -6.95% | -6.69% | -3.78% | -0.76% | |
| -$22.9M | -$20.31M | -$21.58M | -$23.98M | — | — | — | |
| USD/shares | — | -$0.72 | -$1.07 | -$1.47 | -$1.73 | -$0.88 | — |
| USD/shares | — | -$0.72 | -$1.07 | -$1.47 | -$1.73 | -$0.88 | — |
| shares | — | 28.2M | 20.24M | 16.27M | 16M | 14.27M | 11.4M |
| shares | — | 28.2M | 20.24M | 16.27M | 16M | 14.27M | 11.4M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2023: $6.11M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.08×
Real Estate Services median 1.06×
EV/EBIT
—
Real Estate Services median 16.68×
P/E (TTM)
—
Real Estate Services median 34.89×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Reportable Segment Aggregation Before Other Operating Segment | $417,796,000 | $330,090,000 | — | — | — |
| Real Estate Brokerage | $398,953,000 | $314,741,000 | $325,405,000 | $390,616,000 | $314,373,000 |
| Mortgage Segment | $12,813,000 | $10,925,000 | $7,251,000 | $9,637,000 | $6,799,000 |
| Technology | $6,030,000 | $4,424,000 | $3,172,000 | $2,709,000 | — |
| Corporate And Other | — | — | — | $10,002,000 | $7,037,000 |
By Product & Service (USD)
| Component | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Management Service Incentive | $325,405,000 | $390,615,000 | $314,373,000 | $176,631,000 |
| Product And Service Other | $19,821,000 | $22,349,000 | $15,857,000 | $153,000 |