GLXG · Galaxy Payroll Group Ltd
$0.87
+0.02 (+2.81%)
At close · Jul 24
Market Cap
$5.28M
Shares
5.96M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
27.43M
-8.9%
FY2025
Net Income
-27.57M
-600.7%
FY2025
Diluted EPS
-15.27
-152800%
FY2025
Operating Cash Flow
-27.71M
-512%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 |
|---|---|---|
| HKD | 27.43M | 30.12M |
| HKD | 15.75M | 13.95M |
| HKD | 18.69M | — |
| HKD | 20.83M | 9.05M |
| HKD | 39.44M | 9.15M |
| HKD | -27.76M | 7.02M |
| HKD | 59.77K | 34.67K |
| HKD | 757.39K | — |
| HKD | 725.27K | 264.81K |
| HKD | -27.03M | 7.29M |
| HKD | 535.59K | 1.78M |
| HKD | -27.57M | 5.51M |
| HKD | -27.72M | 5.52M |
| HKD/shares | -15.27 | 3.40 |
| HKD/shares | -15.27 | 0.01 |
| shares | 1.81M | 1.6M |
| shares | 1.81M | — |
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2024–FY2025: $15.33M in dividends.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (HKD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| PRC | 4,949,002 | 7,193,462 | 10,550,194 |
| Taiwan | 2,873,311 | 4,164,541 | 1,703,697 |
| Hong Kong SAR China | 914,812 | 657,460 | 602,599 |
| Italy | 327,916 | — | — |
| KRW | 236,778 | 25,841 | — |
| Australia | 160,516 | 43,757 | 132,354 |
| Japan | 103,171 | 7,766 | 699,535 |
| Philippines | 91,772 | 33,098 | 62,901 |
| MOP | 77,492 | 103,844 | 277,889 |
| Indonesia | 42,814 | 28,442 | 195,607 |
| Singapore | 36,790 | 65,657 | 4,948 |
| Thailand | 12,098 | 112,902 | 40,738 |
| Vietnam | 2,734 | 43,103 | 60,850 |
| Bangladesh | — | 42,995 | 36,391 |
| India | — | 6,251 | 79,809 |
| Malaysia | — | — | 37,928 |
By Product & Service (HKD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Payroll Outsourcing Services | 17,600,113 | 17,595,833 | 16,981,233 | 16,011,572 |
| Employment Services | 9,829,206 | 12,529,119 | 14,485,440 | 15,030,032 |
| Consultancy and Market Research Services | — | — | — | 15,873,473 |