Skip to main content

GLXG · Galaxy Payroll Group Ltd · Financials

Track GLXG — free
$0.97 -0.02 (-1.88%)
Market Cap
$6.74M
Shares
5.96M
Volume · Oct 5 14.2K Avg daily vol (3M) 363.35K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
27.43M -8.9%
FY2025 Revenue FY2022–FY2025
Net Income
-27.57M -600.7%
FY2025 Net Income FY2022–FY2025
Gross Margin
42.59% -11.1pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
-101.2% -124.5pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
-15.27 -543.9%
FY2025 Diluted EPS FY2023–FY2025
Operating Cash Flow
-27.71M -512%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022
USD/shares -$1.95 $0.40 — —
USD/shares -$1.95 — — —
shares 1.81M 1.6M 1.6M 1.6M
shares 1.81M 1.6M 1.6M —
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: 44.14M in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Operating lease liabilities 2025-06-30 HKD 1,236,952 20-F filed 2025-10-24
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
HKD 945,801
Noncurrent operating lease liabilities
HKD 291,151
Operating lease liabilities 2025-06-30 USD 157,576 20-F filed 2025-10-24
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 120,486
Noncurrent operating lease liabilities
USD 37,090
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (HKD)

Component FY2025 FY2024 FY2023
PRC 4,949,002 7,193,462 10,550,194
Taiwan 2,873,311 4,164,541 1,703,697
Hong Kong SAR China 914,812 657,460 602,599
Italy 327,916 — —
KRW 236,778 25,841 —
Australia 160,516 43,757 132,354
Japan 103,171 7,766 699,535
Philippines 91,772 33,098 62,901
MOP 77,492 103,844 277,889
Indonesia 42,814 28,442 195,607
Singapore 36,790 65,657 4,948
Thailand 12,098 112,902 40,738
Vietnam 2,734 43,103 60,850
Bangladesh — 42,995 36,391
India — 6,251 79,809
Malaysia — — 37,928

By Product & Service (HKD)

Component FY2025 FY2024 FY2023 FY2022
Payroll Outsourcing Services 17,600,113 17,595,833 16,981,233 16,011,572
Employment Services 9,829,206 12,529,119 14,485,440 15,030,032
Consultancy and Market Research Services — — — 15,873,473
Key facts CIK 1905920 CUSIP G37692111 Visit website Investor relations