GPI · Group 1 Automotive Inc
$274.65
-2.96 (-1.06%)
At close · Aug 6
Market Cap
$3.31B
Shares
11.92M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$22.57B
+13.2%
FY2025
Net Income
$325.2M
-34.7%
FY2025
Gross Margin
16.05%
-0.2pp
FY2025
Operating Margin
3.25%
-1.3pp
FY2025
Diluted EPS
$25.24
-31.4%
FY2025
Operating Cash Flow
$694.5M
+18.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $22.15B | $22.57B | $19.93B | $17.87B | $16.22B | $13.48B | $10.6B | $11.6B | $11.6B | $11.12B | $10.89B | $10.63B | $9.94B | $8.92B | $7.48B | $6.08B | $5.51B | $4.53B | |
| $18.62B | $18.95B | $16.69B | $14.85B | $13.26B | $11.04B | $8.87B | $9.84B | $9.88B | $9.48B | $9.29B | $9.1B | $8.49B | $7.63B | $6.36B | $5.12B | $4.63B | $3.75B | |
| $3.53B | $3.62B | $3.24B | $3.02B | $2.97B | $2.44B | $1.73B | $1.76B | $1.73B | $1.65B | $1.6B | $1.53B | $1.45B | $1.29B | $1.12B | $960.6M | $877.03M | $775.84M | |
| — | 16.05% | 16.26% | 16.9% | 18.28% | 18.1% | 16.36% | 15.2% | 14.87% | 14.79% | 14.65% | 14.43% | 14.57% | 14.49% | 14.94% | 15.8% | 15.92% | 17.14% | |
| $2.51B | $2.55B | $2.18B | $1.93B | $1.78B | $1.48B | $1.14B | $1.31B | $1.27B | $1.23B | $1.17B | $1.12B | $1.06B | $976.86M | $848.45M | $735.23M | $693.64M | $621.05M | |
| — | — | — | — | — | $78.9M | $75.8M | $71.6M | $67.1M | $57.9M | $51.23M | $47.24M | $42.34M | $35.83M | $31.53M | $27.06M | $26.46M | $25.83M | |
| $12.8M | $28.4M | $16.7M | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | $5.1M | $200K | — | $800K | $1.3M | — | — | — | $5.8M | $2M | |
| $692.8M | $734M | $909.1M | $968.6M | $1.09B | $884.4M | $495.7M | $358.3M | $341.1M | $341.9M | $340.23M | $278.34M | $302.11M | $273.32M | $230M | $193.5M | $146.1M | $108.07M | |
| — | 3.25% | 4.56% | 5.42% | 6.73% | 6.56% | 4.68% | 3.09% | 2.94% | 3.07% | 3.12% | 2.62% | 3.04% | 3.06% | 3.08% | 3.18% | 2.65% | 2.39% | |
| — | — | — | — | — | $963.3M | $571.5M | $429.9M | $408.2M | $399.8M | $391.47M | $325.58M | $344.45M | $309.15M | $261.53M | $220.57M | $172.56M | $133.9M | |
| -$100K | $200K | -$700K | -$4.5M | — | — | — | — | — | — | — | — | — | — | — | — | — | -$14K | |
| $403.4M | $449.9M | $658.5M | $800.2M | $985.3M | $800.9M | $380.8M | $222.7M | $205.4M | $219M | $227.37M | $182.17M | $164.4M | $191.9M | $160.74M | $132.09M | $80.9M | $54.85M | |
| $114.5M | $126.2M | $161.5M | $198.2M | $231.1M | $175.5M | $84.2M | $53.7M | $47.6M | $5.6M | $80.31M | $88.17M | $71.4M | $77.9M | $60.53M | $49.7M | $30.6M | $20.01M | |
| $290.1M | $325.2M | $498.1M | $601.6M | $751.5M | $552.1M | $286.5M | $174M | $157.8M | $213.4M | $147.07M | $94M | $93M | $113.99M | $100.21M | $82.39M | $50.3M | $34.85M | |
| — | 1.44% | 2.5% | 3.37% | 4.63% | 4.1% | 2.7% | 1.5% | 1.36% | 1.92% | 1.35% | 0.88% | 0.94% | 1.28% | 1.34% | 1.36% | 0.91% | 0.77% | |
| $287.3M | $321.5M | $487.6M | $586.8M | $730.3M | $533.5M | $276.2M | $167.6M | $152.4M | $205.9M | $141.19M | $90.4M | $89.36M | $109.03M | $94.94M | $77.63M | $47.63M | $32.83M | |
| $256.7M | $355.2M | $471.7M | $607.3M | $930.2M | $579.9M | $249.4M | — | — | — | — | — | — | — | — | — | — | — | |
| USD/shares | — | $25.29 | $36.96 | $42.89 | $47.29 | $30.22 | $15.55 | $9.35 | $7.83 | $10.08 | $6.67 | $3.91 | $3.82 | $4.72 | $4.39 | $3.50 | $2.09 | $1.43 |
| USD/shares | — | $25.24 | $36.81 | $42.73 | $47.14 | $30.11 | $15.51 | $9.34 | $7.83 | $10.08 | $6.67 | $3.90 | $3.60 | $4.32 | $4.19 | $3.47 | $2.09 | $1.43 |
| shares | — | 12.71M | 13.19M | 13.68M | 15.44M | 17.66M | 17.75M | 17.92M | 19.45M | 20.42M | 21.16M | 23.15M | 23.38M | 23.1M | 21.62M | 22.16M | 22.77M | 22.89M |
| shares | — | 12.74M | 13.25M | 13.73M | 15.49M | 17.72M | 17.81M | 17.94M | 19.46M | 20.42M | 21.17M | 23.15M | 24.89M | 25.31M | 22.69M | 22.41M | 22.79M | 22.91M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $2.28B in buybacks, $296.17M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 0.94×
EV/EBIT
—
Peer median 16.25×
P/E (TTM)
11.45×
Peer median 14.73×
Peer medians compare against the 15 similar-size Auto & Truck Dealerships companies (of 19 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States Segment | $16,626,800,000 | $15,772,900,000 | $14,814,200,000 | $13,427,100,000 | $10,846,300,000 | $8,503,400,000 | $9,184,200,000 | $8,723,300,000 |
| United Kingdom Segment | $5,944,600,000 | $4,161,500,000 | $3,059,500,000 | $2,795,100,000 | $2,635,600,000 | $2,096,800,000 | $2,413,700,000 | $2,437,400,000 |
| Brazil Segment | — | — | — | — | — | — | — | $440,700,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| New and Used Vehicles | $18,792,200,000 | $16,614,700,000 | $14,909,500,000 | $13,490,400,000 | $11,309,300,000 | $8,779,800,000 | $9,645,300,000 | $9,717,000,000 |
| New Vehicles Retail | $10,989,900,000 | $9,972,400,000 | $8,774,600,000 | $7,452,500,000 | $6,504,800,000 | $5,428,400,000 | $6,027,300,000 | $6,181,400,000 |
| Used Vehicles Retail | $7,195,000,000 | $6,179,900,000 | $5,693,500,000 | $5,673,300,000 | $4,438,800,000 | $3,055,600,000 | $3,281,200,000 | $3,166,100,000 |
| Parts and Service | $2,844,600,000 | $2,491,000,000 | $2,222,300,000 | $2,009,500,000 | $1,591,200,000 | $1,357,400,000 | $1,462,400,000 | $1,416,900,000 |
| Financial Service | $934,600,000 | $828,700,000 | $741,900,000 | $722,200,000 | $581,400,000 | $463,000,000 | $490,200,000 | $467,500,000 |
| Used Vehicles Wholesale | $607,300,000 | $462,400,000 | $441,400,000 | $364,600,000 | $365,700,000 | $295,800,000 | $336,800,000 | $369,600,000 |
Key facts
CIK
1031203
CUSIP
398905109
13F (30d)
120 filings
117 filers
Visit website
Investor relations