Skip to main content
GROW logo

GROW · U S Global Investors Inc

$2.93 -0.07 (-2.33%) At close · Jul 29
Market Cap
$36.34M
Shares
12.40M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$8.45M -23.1%
FY2025 Revenue FY2010–FY2025
Net Income
-$334K -125.1%
FY2025 Net Income FY2010–FY2025
Operating Margin
-35.33% -31pp
FY2025 Operating Margin FY2011–FY2025
Diluted EPS
-$0.03 -133.3%
FY2025 Diluted EPS FY2010–FY2025
Operating Cash Flow
-$822K -183%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010
$9.48M $8.45M $10.98M $15.07M $24.71M $21.65M $4.48M $3.46M $6.26M $6.76M $23.85M $41.93M $35.03M
$117K $104K $101K $125K $91K $92K $36K
$5.45M $5.8M $6.06M $6.12M $6.91M $5.7M $3.66M $2.92M $3.87M $3.49M $4.24M $4.98M $4.97M $5.37M $5.23M $8.2M $6.52M
$0 $41K $45K $4000 $0
-$95K -$118K -$139K -$246K -$419K $374K $202K $214K $241K $253K $316K $327K $259K $275K $282K
$10.99M $11.44M $11.46M $11.55M $13.6M $13.49M $6.88M $6.22M $8.55M $7.64M $9.68M $10.84M $11.81M $17.51M $19.54M $29.9M $26.52M
-$1.51M -$2.99M -$480K $3.53M $11.11M $8.17M -$2.4M -$2.76M -$2.29M -$873K -$4.18M -$3.51M -$3.28M -$191K $2.84M $11.02M
-35.33% -4.37% 23.38% 44.97% 37.71% -53.69% -79.71% -36.54% -12.91% 11.9% 26.28%
-$1.61M -$3.1M -$619K $3.28M $10.69M $8.54M -$2.2M -$2.54M -$2.05M -$620K -$3.86M -$3.18M -$3.02M $84K $3.12M
$3000 $4000 $0
$5.39M $2.72M $2.4M $558K -$6.15M $29.27M -$2.24M -$1.51M $3.17M $346K $485K $434K $2.17M $262K -$177K $1.01M
$0 -$206K $347K -$142K $23K $1.62M $0 $0 $0 $20K $54K $0
$3.88M -$262K $1.92M $4.08M $4.97M $37.44M -$4.64M -$4.27M $886K -$527K -$3.69M -$3.07M -$1.11M $71K $2.66M $12.03M $8.51M
$718K $72K $582K $934K $1.53M $5.48M -$175K -$977K $197K $17K -$6000 $822K -$475K $100K $1.02M $4.2M $3.16M
$3.16M -$334K $1.33M $3.15M $3.44M $31.96M -$4.68M -$3.39M $647K -$513K -$3.68M -$4.03M -$970K -$194K $1.53M $7.83M $5.35M
-3.95% 12.14% 20.89% 13.92% 147.6% -104.65% -97.95% 10.33% -7.59% 6.41% 18.68% 15.27%
$0 -$118K -$51K $42K -$31K -$28K $54K $7000 $0 $0
$2.97M -$820K $569K $873K $477K $38.55M -$4.48M -$3.36M $2.24M -$100K -$3.34M -$5.42M -$716K -$8000 $954K $8.32M $5.55M
USD/shares -$0.03 $0.09 $0.22 $0.23 $2.12 -$0.31 -$0.22 $0.04 -$0.03 -$0.24 -$0.26 -$0.06 -$0.01 $0.10 $0.51 $0.35
USD/shares -$0.03 $0.09 $0.22 $0.23 $2.12 -$0.31 -$0.22 $0.04 -$0.03 -$0.24 -$0.26 -$0.06 -$0.01 $0.10 $0.51 $0.35
shares 13.34M 14.18M 14.64M 15.01M 15.07M 15.11M 15.14M 15.16M 15.21M 15.29M 15.4M 15.46M 15.48M 15.44M 15.38M 15.34M
shares 13.34M 14.18M 14.64M 15.01M 15.07M 15.11M 15.14M 15.16M 15.21M 15.29M 15.4M 15.46M 15.48M 15.44M 15.38M 15.34M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $7.56M in buybacks, $23.65M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
11.72×
Peer median 8.54×

Peer medians compare against the 42 similar-size Asset Management companies (of 108 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Investment Management Services $8,452,000 $10,984,000 $15,074,000 $24,714,000 $21,654,000 $4,476,000
Corporate Investments $0 $0 $0 $0 $0 $0

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021
Investment Advisory Services $8,325,000 $10,869,000 $14,940,000 $24,525,000 $21,445,000
Investment and Advisory Services $8,325,000 $10,869,000 $14,940,000 $24,525,000 $21,445,000
Administrative Service $127,000 $115,000 $134,000 $189,000 $209,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024
Corporate Investments $0 $0
Investment Management Services -$2,986,000 -$480,000

Operating Margin by Segment (%)

Component FY2025 FY2024
Investment Management Services -35.3% -4.4%
Key facts CIK 754811 CUSIP 902952100 13F (30d) 7 filings 7 filers Visit website Investor relations