Skip to main content
$24.40 -0.88 (-3.48%) At close · Jul 28
Market Cap
$32.71M
Shares
1.41M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$5.47M +288.1%
FY2025 Revenue FY2022–FY2025
Net Income
-$4.32M +5.9%
FY2025 Net Income FY2022–FY2025
Diluted EPS
$56.00 -17.6%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$1.15M +83.8%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022
$5.47M $1.41M $3.26M $2.31M
$9.74M $5.98M $3.47M $2.82M
-$4.27M -$4.58M -$207.69K -$510.11K
$43.23K $13.36K -$524 $792
-$4.32M -$4.59M -$207.17K -$510.91K
-78.99% -325.85% -6.36% -22.15%
-$4.27M -$4.67M -$207.17K -$513.29K
USD/shares $56.00 $68.00 $4.00 $12.00
USD/shares $56.00 $68.00 $4.00 $12.00
shares 78.13K 68.06K 57.38K 46.02K
shares 78.13K 68.06K 57.38K 46.02K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023
Introducing and Referral Income $4,681,683 $264,941 $278,688
Brokerage Commissions $302,366 $391,060 $811,169
Handling Income $127,745 $125,736 $367,873
Underwriting and Placement Income $114,091 $152,638 $1,574,613
Due Diligence Services Fees $79,543
Interest Income and Others $61,019 $42,489 $91,311
Investment Management Fee Income $60,012 $30,622
Brokerage Commissions Related Parties $26,880 $7,119 $89,743
Advisory Fees $10,624 $420,918
Interest Income and Others Related Parties $2,280 $1,438 $10,162
Handling Incomerelated Parties $2,130 $2,275
Investment Management Fee Incomerelated Parties $2,840
Key facts CIK 1954269 CUSIP G3730L131