Skip to main content
HASI logo

HASI · HA Sustainable Infrastructure Capital, Inc.

Track HASI — free
Market Cap
$5.14B
Shares
128.50M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$400.5M +4.4%
FY2025 Revenue FY2013–FY2025
Net Income
$184.55M -7.7%
FY2025 Net Income FY2013–FY2025
Diluted EPS
$1.41 -13%
FY2025 Diluted EPS FY2013–FY2025
Operating Cash Flow
$167.32M +2759.1%
FY2025 Operating Cash Flow FY2013–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013
$462.89M $400.5M $383.6M $319.87M $239.74M $213.17M $186.91M $141.58M $139.4M $105.99M $81.2M $58.68M $45.28M $24.45M
$332K $2.1M $21.25M $26.25M $25.91M $25.88M $25.88M $24.61M $19.83M $11.93M $9.11M $3.18M
$32.94M $30.68M $32.91M $31.28M $29.93M $19.91M $14.85M $14.69M $15.09M $11.18M $8.29M $7.26M $5.85M $3.84M
$736K $780K $1M $3.13M $3.99M $3.8M $3.58M $3.59M $4.53M $3.55M $7.66M $3.95M $2.63M $1.1M
$334.73M $292.4M $242.36M $171.01M $115.56M $121.71M $92.18M $64.24M $76.87M $65.47M $45.24M $26.39M $16.66M
$261.49M $263.79M $207.79M $134.66M $106.89M $95.56M $76.2M $75.94M $62.23M $48.2M $37.4M $23.18M $15.47M
$154.65M $300.67M $247.88M $140.97M $31.29M $126.42M $47.96M $64.17M $22.16M $22.29M $6.11M -$98K -$1.28M -$1.28M
$137.68M $273.48M $273.83M $182.38M $49.29M $144.5M $79.98M $90.02M $43.94M $31.92M $14.9M $8.15M $9.8M -$12.89M
$49.39M $85.25M $70.2M $31.62M $7.38M $17.16M -$2.78M $8.1M $2.14M $885K $141K $118K $26K -$251K
$86.15M $184.55M $200.04M $148.84M $41.5M $126.58M $82.42M $81.56M $41.58M $30.86M $14.65M $7.96M $9.61M -$10.46M
46.08% 52.15% 46.53% 17.31% 59.38% 44.09% 57.61% 29.83% 29.11% 18.04% 13.56% 21.22% -42.79%
$2.15M $3.69M $3.59M $1.92M $409K $767K $343K $356K $221K $179K $104K $76K $163K -$2.18M
$83.83M $182.63M $198.51M $147.84M $40.8M $125.7M $81.5M $80.2M $39.8M $29M
$114.63M $191.52M $226.97M $172.4M $21.2M $123.85M $91.75M $86.55M $40.96M $30.9M $15.17M $5.65M $9.9M -$10.44M
USD/shares $0.65 $1.49 $1.72 $1.45 $0.47 $1.57 $1.13 $1.25 $0.75 $0.57 $0.32 $0.21 $0.43 -$0.68
USD/shares $0.58 $1.41 $1.62 $1.42 $0.47 $1.51 $1.10 $1.24 $0.75 $0.57 $0.32 $0.21 $0.43 -$0.68
shares 122.98M 115.55M 101.84M 87.5M 79.99M 72.39M 63.92M 52.78M 50.36M 40.29M 30.76M 20.66M 15.72M
shares 138.18M 130.5M 109.47M 90.61M 87.67M 74.37M 64.77M 52.78M 50.36M 40.29M 30.76M 20.66M 15.72M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2025: $571K in buybacks, $1.24B in dividends.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Debt data is being processed. Please check back later.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 4.38×
EV/EBIT
Peer median 17.99×
P/E (TTM)
69.03×
Peer median 19.36×

Peer medians compare against the 58 similar-size Asset Management companies (of 107 listed).

Valuation over time computed as of each quarter's filing date

Key facts CIK 1561894 CUSIP 41068X100 13F (30d) 236 filings 235 filers Visit website Investor relations