Skip to main content
HBNC logo

HBNC · Horizon Bancorp Inc · Financials

Track HBNC — free
$20.85 +0.06 (+0.29%) At close · Oct 27 Q1 2026 earnings call transcript
Market Cap
$1.07B
Shares
51.34M
Volume · Oct 27 542.44K Avg daily vol (3M) 570.2K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$191.58M +2%
FY2024 Revenue FY2009–FY2024
Net Income
-$150.48M -524.7%
FY2025 Net Income FY2009–FY2025
Diluted EPS
-$3.24 -505%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$79.23M +1144.2%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
— — $191.58M $187.74M $246.97M $233.76M $225.15M $203.85M $168.98M $145.24M $121.45M $103.17M $89.26M $87.29M $85.54M $68.41M $67.52M $62.63M
$357.28M $362.78M $356.48M $312.31M $236.03M $194.11M $199.97M $208.33M $166.17M $128.48M $106.53M $88.59M $76.21M $74.89M $72.53M $64.61M $68.49M $72.66M
$247.59M $229.48M $188.6M $175.74M $199.52M $175.81M $165.53M $160.79M $134.57M $112.1M $85.99M $74.73M $62.98M $61.38M $58.21M $48.11M $47.62M $44.77M
-$260.61M -$256.45M $2.97M $12M $47.45M $57.95M $59.62M $43.06M $34.41M $33.14M $35.46M $28.43M $26.28M $25.91M $27.33M $20.3M $19.91M $17.86M
$2.76M $3.04M $3.4M $3.61M $3.7M $3.64M $3.72M $3.5M $2M $1.5M $1.2M $988K $880K $760K $576K $449K $390K —
$10.79M $10.3M $10.33M $10.94M $10.75M $9.8M $9.4M $9.69M $6.81M $5.94M $5.28M $4.15M $3.78M $3.36M $2.88M $2.52M $2.32M $2.28M
$109.69M $133.29M $167.88M $136.56M $36.52M $18.31M $34.44M $47.54M $31.6M $16.38M $20.54M $13.85M $13.22M $13.5M $14.32M $16.5M $20.88M $27.89M
-$190.54M -$201.15M $27.35M $39M $105.58M $102.45M $78.37M $79.84M $63.56M $47.95M $32.71M $27.78M $24.26M $26.92M $27.99M $16.98M $13.4M $11.21M
-$46.55M -$50.67M -$8.08M $11.02M $12.18M $15.36M $9.87M $13.3M $10.44M $14.84M $8.8M $7.23M $6.16M $7.05M $8.45M $4.19M $2.94M $2.07M
-$143.99M -$150.48M $35.43M $27.98M $93.41M $87.09M $68.5M $66.54M $53.12M $33.12M $23.91M $20.55M $18.1M $19.88M $19.54M $12.8M $10.46M $9.14M
— — 18.49% 14.9% 37.82% 37.26% 30.42% 32.64% 31.43% 22.8% 19.69% 19.92% 20.28% 22.77% 22.85% 18.71% 15.48% 14.59%
-$143.99M -$150.48M $35.43M $27.98M $93.41M $87.09M $68.5M $66.54M $53.12M $33.12M $23.87M $20.42M $17.97M $19.51M $19.06M $11.47M $9.05M $7.74M
-$131.61M -$140.18M $65.74M $67.57M -$20.14M $66.58M $89.92M $81.11M $49.29M $35.21M $18.99M $18.31M $21.35M $9.05M $20.8M $18.29M $7.08M —
USD/shares -$3.26 -$3.24 $0.81 $0.64 $2.14 $1.99 $1.56 $1.53 $1.39 $0.96 $0.80 $1.30 $1.32 $2.26 $2.39 $1.55 $1.23 $1.60
USD/shares -$3.25 -$3.24 $0.80 $0.64 $2.14 $1.98 $1.55 $1.53 $1.38 $0.95 $0.79 $1.26 $1.27 $2.17 $2.30 $1.51 $1.21 $1.58
shares — 46.49M 43.7M 43.63M 43.57M 43.8M 44.04M 43.49M 38.35M 34.55M 29.98M 15.77M 13.59M 8.62M 7.97M 7.41M 7.37M —
shares — 46.49M 44.06M 43.84M 43.7M 43.96M 44.12M 43.6M 38.5M 34.76M 30.12M 16.2M 14.18M 9M 8.27M 7.59M 7.5M —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $27.24M in buybacks, $240.65M in dividends.

Debt Profile

Completed filing coverage through Mar 13, 2026

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Advances from Federal Home Loan Banks 2025-12-31 USD 150,075,000 10-K filed 2026-03-13
Long-term debt, including current maturities 2025-12-31 USD 248,586,000 10-K filed 2026-03-13
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Secured debt, including current maturities
USD 9,874,000
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
1 filing has incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

7.00% Fixed-to-Floating Rate Subordinated Notes due September 15, 2035

Note · Horizon Bancorp, Inc.

Reference: 7.00% Fixed-to-Floating Rate Subordinated Notes due September 15, 2035

Active
Original principal
USD 100,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
Sep 15, 2035

Last reported interest terms: 7% the benchmark rate, which is expected to be Three-Month Term SOFR (as defined in the Notes), reset quarterly, plus 360 basis points, computed on the basis of a 360-day year and the actual number of days elapsed. Reported 2025-08-29 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2025-08-29 Original principal USD 100,000,000 Exact source document Parent 8-K filing · 2025-08-29
    On August 29, 2025, Horizon Bancorp, Inc. (the “Company”) entered into a Subordinated Note Purchase Agreement (the “Note Purchase Agreement”) pursuant to which the Company issued and sold $100.0 million in aggregate principal amount of its 7.00% Fixed-to-Floating Rate Subordinated Notes due September 15, 2035 (the “Notes”). The Notes were issued by the Company at a price equal to 100% of their face amount. The Company intends to use the net proceeds from the offering for general corporate purposes, including in support of the potential repositioning of its balance sheet, and to redeem approximately $56.5 million in aggregate principal amount of 5.625% Fixed-to-Floating Rate Subordinated Notes due 2030. The Note Purchase Agreement contains certain customary representations, warranties and covenants made by the Company, on the one hand, and the several purchasers party thereto (the “Purchasers”), severally and not jointly, on the other hand.
    Issuer evidence: On August 29, 2025, Horizon Bancorp, Inc. (the “Company”) entered into a Subordinated Note Purchase Agreement (the “Note Purchase Agreement”) pursuant to which the Company issued and sold $100.0 million in aggregate principal amount of its 7.00% Fixed-to-Floating Rate Subordinated Notes due September 15, 2035 (the “Notes”). The Notes were issued by the Company at a price equal to 100% of their face amount. The Company intends to use the net proceeds from the offering for general corporate purposes, including in support of the potential repositioning of its balance sheet, and to redeem approximately $56.5 million in aggregate principal amount of 5.625% Fixed-to-Floating Rate Subordinated Notes due 2030. The Note Purchase Agreement contains certain customary representations, warranties and covenants made by the Company, on the one hand, and the several purchasers party thereto (the “Purchasers”), severally and not jointly, on the other hand.
    Supporting evidence: The Notes have a stated maturity of September 15, 2035 (“Maturity Date”). From and including the original issue date of the Notes (“Issue Date”) to but excluding September 15, 2030 or the date of earlier redemption, the Company will pay interest on the Notes semi-annually in arrears on September 15 and March 15 of each year at a fixed interest rate of 7.00% per annum, computed on the basis of a 360-day year consisting of twelve 30-day months, beginning on March 15, 2026. From and including September 15, 2030, to, but excluding, the Maturity Date or the date of earlier redemption (the “Floating Rate Period”) the Company will pay interest on the Notes at a floating interest rate. The interest rate during any Floating Rate Period shall be equal to the benchmark rate, which is expected to be Three-Month Term SOFR (as defined in the Notes), reset quarterly, plus 360 basis points, computed on the basis of a 360-day year and the actual number of days elapsed. During the Floating Rate Period, the Company will pay interest on the Notes quarterly in arrears on March 15, June 15, September 15, and December 15 of each year, beginning on December 15, 2030. Notwithstanding the foregoing, if the benchmark rate is less than zero, the benchmark rate shall be deemed to be zero.
    Supporting evidence: On August 29, 2025, Horizon Bancorp, Inc. (the “Company”) entered into a Subordinated Note Purchase Agreement (the “Note Purchase Agreement”) pursuant to which the Company issued and sold $100.0 million in aggregate principal amount of its 7.00% Fixed-to-Floating Rate Subordinated Notes due September 15, 2035 (the “Notes”). The Notes were issued by the Company at a price equal to 100% of their face amount. The Company intends to use the net proceeds from the offering for general corporate purposes, including in support of the potential repositioning of its balance sheet, and to redeem approximately $56.5 million in aggregate principal amount of 5.625% Fixed-to-Floating Rate Subordinated Notes due 2030. The Note Purchase Agreement contains certain customary representations, warranties and covenants made by the Company, on the one hand, and the several purchasers party thereto (the “Purchasers”), severally and not jointly, on the other hand.
    Supporting evidence: On August 29, 2025, Horizon Bancorp, Inc. (the “Company”) entered into a Subordinated Note Purchase Agreement (the “Note Purchase Agreement”) pursuant to which the Company issued and sold $100.0 million in aggregate principal amount of its 7.00% Fixed-to-Floating Rate Subordinated Notes due September 15, 2035 (the “Notes”). The Notes were issued by the Company at a price equal to 100% of their face amount. The Company intends to use the net proceeds from the offering for general corporate purposes, including in support of the potential repositioning of its balance sheet, and to redeem approximately $56.5 million in aggregate principal amount of 5.625% Fixed-to-Floating Rate Subordinated Notes due 2030. The Note Purchase Agreement contains certain customary representations, warranties and covenants made by the Company, on the one hand, and the several purchasers party thereto (the “Purchasers”), severally and not jointly, on the other hand.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 17.26×
EV/EBIT
—
P/E (TTM)
—
Peer median 12.23×

Peer medians compare against the 257 similar-size Banks - Regional companies (of 304 listed).

Valuation over time computed as of each quarter's filing date

Key facts CIK 706129 CUSIP 440407104 13F (30d) 35 filings 34 filers Visit website Investor relations