HIPO · Hippo Holdings Inc.

$27.76 +0.33 (+1.20%) At close · Jul 24

Market Cap

$722.76M

26.04M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$468.6M +25.9%

FY2025

Net Income

$57.7M +242.5%

FY2025

Diluted EPS

$2.22 +235.4%

FY2025

Operating Cash Flow

$9.2M -80.6%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2026 (G)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Revenue	+57.6%	+55.5%	—	$560M – $570M	$479.8M	$468.6M^G	$372.1M	$209.7M	$119.7M	$91.2M	$51.6M
Premiums Earned (Net)	+107.6%	+85.9%	—	—	$391.7M	$380.1M	$272.5M	$107.5M	$42.5M	$38.9M	$17.1M
Selling & Marketing	-31.0%	-13.6%	—	—	$30.9M	$33.5M	$51.2M	$80.1M	$101.8M	$95M	$69.4M
General & Administrative	-2.1%	+12.8%	—	—	$66.8M	$67.1M	$70.7M	$79.6M	$71.5M	$49.2M	$36.8M
Amortization of Intangibles	-31.5%	-14.4%	—	—	$1M	$1.7M	$4.6M	$4.4M	$5.3M	$5.7M	$3.7M
Depreciation & Amortization	+10.3%	+24.9%	—	—	—	$20.4M	$23.2M	$19.8M	$15.2M	$11M	$6.7M
Restructuring Charges	—	—	—	—	—	—	—	$2.6M	$1.8M	—	—
Pretax Income	—	—	—	—	$116.1M	$63.3M	-$27.4M	-$262.5M	-$325.2M	-$367.2M	-$143.2M
Income Tax	-18.6%	—	—	—	$1M	$700K	$1.2M	$500K	$1.3M	$700K	-$1.8M
Net Income	—	—	—	—	$109.9M	$57.7M	-$40.5M	-$273.1M	-$333.4M	-$371.4M	-$141.5M
Net Margin	—	—	—	—	—	12.31%	-10.88%	-130.23%	-278.53%	-407.24%	-274.22%
Net Income Attributable to Noncontrolling Interests	-10.8%	+117.8%	—	—	$2.6M	$4.9M	$11.9M	$10.1M	$6.9M	$3.5M	$100K
Comprehensive Income	—	—	—	—	—	—	-$40.3M	-$269M	-$339.7M	-$372.2M	-$141.5M
EPS (Basic) USD/shares	—	—	—	—	—	$2.28	-$1.64	-$11.58	-$14.66	-$34.11	-$40.75
EPS (Diluted) USD/shares	—	—	—	—	—	$2.22	-$1.64	-$11.58	-$14.66	-$34.11	-$40.75
Shares Outstanding (Basic Avg) shares	+3.5%	+48.7%	—	—	—	25.25M	24.7M	23.58M	22.75M	10.89M	3.48M
Shares Outstanding (Diluted Avg) shares	+4.6%	+49.6%	—	—	—	26.01M	24.7M	23.58M	22.75M	10.89M	3.48M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $31.9M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

—

EV/EBIT

—

P/E (TTM)

6.31×

Insurance - Property & Casualty median 12.01×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2024	FY2023	FY2022
Hippo Home Insurance Program Segment	$236,400,000	$102,100,000	$63,900,000
Insurance as a Service Segment	$99,500,000	$70,700,000	$37,000,000
Services Segment	$48,200,000	$44,300,000	$36,900,000

Key facts CIK 1828105 CUSIP 433539202 13F (30d) 14 filings 14 filers Visit website Investor relations