Skip to main content
$1.05 -0.16 (-13.22%)
Market Cap
$11.51M
Shares
9.51M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$8.45M -10.1%
FY2025 Revenue FY2022–FY2025
Net Income
-$2.72M -178.4%
FY2025 Net Income FY2022–FY2025
Gross Margin
39.74% -5.8pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
-34.58% -21.3pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
-$0.28 -180%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$3.37M -436.7%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022
$8.45M $9.39M $11.12M $11.89M
$5.09M $5.12M $3.52M $3.35M
$3.36M $4.28M $7.6M $8.54M
39.74% 45.51% 68.32% 71.83%
$140K $133K $127K $227K
$6.14M $5.39M $6.6M $5.7M
-$2.92M -$1.25M $867K $2.62M
-34.58% -13.26% 7.8% 22%
$34K $41K $47K $55K
$201K $144K $220K $33K
-$2.72M -$1.1M $1.09M $2.65M
$1000 -$125K $281K $417K
-$2.72M -$977K $806K $2.23M
-32.21% -10.4% 7.25% 18.77%
-$2.55M -$1.12M $822K $2.14M
USD/shares -$0.28 -$0.10 $0.08 $0.48
USD/shares -$0.28 -$0.10 $0.08 $0.48
shares 9.63M 9.02M 9.02M 4.69M
shares 9.63M 9.02M 9.02M 4.69M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022
Singapore $7,424,000 $7,907,000 $9,344,000 $10,091,000
Indonesia $665,000 $877,000 $1,411,000 $1,405,000
Malaysia $356,000 $610,000 $367,000 $398,000
Key facts CIK 1964314 CUSIP G50883209 13F (30d) 3 filings 3 filers Visit website