JBGS
JBG SMITH Properties
$14.85
+0.19 (+1.30%)
At close · Jul 15
Market Cap
$1.11B
Shares
74,514,586
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$498.6M
-8.9%
FY2025
Net Income
-$139.06M
+3.1%
FY2025
Operating Margin
-9.61%
-33.2pp
FY2017
Diluted EPS
-$2.09
-26.7%
FY2025
Operating Cash Flow
$73.26M
-43.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $505.51M | $498.6M | $547.31M | $604.2M | $605.82M | $634.36M | $602.72M | $647.77M | $644.18M | $543.01M | $478.52M | $470.61M | |
| $421.16M | $416.8M | $456.95M | $483.16M | $491.74M | $499.59M | $458.96M | $493.27M | $513.45M | $451.54M | $401.6M | $389.81M | |
| $144.5M | $141.71M | $146.61M | $144.05M | $150M | $150.64M | $145.63M | $137.62M | $148.08M | $118.84M | — | — | |
| — | — | — | — | — | $11.11M | $13.3M | $15.95M | $21.56M | $14.95M | $740K | $1.77M | |
| $195.21M | $197.47M | $214.99M | $215.63M | $217.84M | $240.45M | $225.6M | $195.8M | $215.66M | $164.58M | $135.07M | $146.99M | |
| $1.45M | — | — | — | — | $1.04M | $3.69M | $5.25M | $15.91M | $127.74M | — | — | |
| — | $45.1M | $55.4M | $90.2M | — | — | $7.8M | — | — | — | — | — | |
| — | — | — | — | — | — | — | $625.41M | $617.86M | $595.19M | $365.73M | $368.01M | |
| $515.59M | $506.63M | $545.77M | $564.98M | $589.65M | $645.5M | $640.15M | $625.41M | $617.86M | — | — | — | |
| $37.95M | — | — | — | — | — | — | — | — | -$52.18M | $112.79M | $102.6M | |
| — | — | — | — | — | — | — | — | — | -9.61% | 23.57% | 21.8% | |
| $237.28M | — | — | — | — | — | — | — | — | $112.41M | $247.87M | $249.58M | |
| $142.39M | $142.04M | $134.07M | $108.66M | $75.93M | $67.96M | $62.32M | $52.7M | $74.45M | $58.14M | $51.78M | $50.82M | |
| -$130.96M | -$163.86M | -$178.54M | -$131.22M | $84.08M | -$75.05M | -$34.1M | $50.48M | $19.55M | -$36.82M | -$49.74M | — | |
| -$4.2M | -$4.42M | -$7.12M | -$27M | -$17.43M | -$2.07M | -$20.34M | -$1.4M | $39.41M | -$4.14M | -$947K | -$4.28M | |
| -$141.03M | -$171.89M | -$176.99M | -$92.01M | $100.25M | -$86.18M | -$71.53M | $72.84M | $45.88M | -$89M | $63.06M | $50.05M | |
| -$3.62M | -$3.83M | $762K | -$296K | $1.26M | $3.54M | -$4.27M | -$1.3M | -$738K | -$9.91M | $1.08M | $420K | |
| -$112.04M | -$139.06M | -$143.53M | -$79.98M | $85.37M | -$79.26M | -$62.3M | $65.57M | $39.92M | -$71.75M | $61.97M | $49.63M | |
| — | -27.89% | -26.22% | -13.24% | 14.09% | -12.49% | -10.34% | 10.12% | 6.2% | -13.21% | 12.95% | 10.55% | |
| -$113.83M | -$140.85M | -$145.99M | -$82.03M | $83.51M | -$82.11M | -$65.4M | $63.08M | $37.33M | -$73.41M | $61.97M | $49.63M | |
| -$115.75M | -$155.77M | -$148.48M | -$105.58M | $146.97M | -$55.23M | -$85.54M | $42.13M | $45.01M | -$70.14M | $61.97M | $49.63M | |
| USD/shares | — | -$2.09 | -$1.65 | -$0.78 | $0.70 | -$0.63 | -$0.49 | $0.48 | $0.31 | -$0.70 | $0.62 | $0.49 |
| USD/shares | — | -$2.09 | -$1.65 | -$0.78 | $0.70 | -$0.63 | -$0.49 | $0.48 | $0.31 | -$0.70 | $0.62 | $0.49 |
| shares | — | 67.36M | 88.33M | 105.1M | 119.01M | 130.84M | 133.45M | 130.69M | 119.18M | 105.36M | 100.57M | 100.57M |
| shares | — | 67.36M | 88.33M | 105.1M | 119.01M | 130.84M | 133.45M | 130.69M | 119.18M | 105.36M | 100.57M | 100.57M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $1.57B in buybacks, $814M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
—
REIT - Diversified median 27.07×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Parking | $18,086,000 | $17,643,000 | $13,102,000 | $14,454,000 | $25,973,000 |
Key facts
CIK
1689796
CUSIP
46590V100
13F (30d)
26 filings
7 filers
Visit website
Investor relations