JKHY · Jack Henry & Associates Inc
$169.73
+0.09 (+0.05%)
At close · Aug 28
Market Cap
$11.90B
Shares
70.11M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.54B
+7.1%
FY2026
Net Income
$502.78M
+10.3%
FY2026
Gross Margin
42.77%
-0.1pp
FY2017
Operating Margin
24.96%
+1pp
FY2026
Diluted EPS
$6.98
+11.9%
FY2026
Operating Cash Flow
$761.96M
+18.8%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2027 (G) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $2.54BG | $2.38B | $2.22B | $2.08B | $1.94B | $1.76B | $1.7B | $1.55B | $1.54B | $1.43B | $1.35B | $1.26B | $1.17B | $1.11B | $1.02B | $966.9M | $836.59M | $745.59M | |
| — | $17.76M | $17.32M | $8.63M | -$6.11M | -$2.35M | -$994K | $449K | -$50K | -$1.35M | -$748K | -$1.12M | -$1.43M | -$728K | -$5.7M | -$4.57M | -$8.81M | -$1.46M | -$576K | |
| — | $1.43B | $1.36B | $1.3B | $1.22B | $1.13B | $1.06B | $1.01B | $923.03M | $853.14M | $805.86M | $773.65M | $720.34M | $679.37M | $646.13M | $598.84M | $567.56M | $491.47M | $446.19M | |
| — | — | — | — | — | — | — | — | — | — | $612.08M | $581M | $535.85M | $493.8M | $461.39M | $418.82M | $399.33M | $345.12M | $299.4M | |
| — | — | — | — | — | — | — | — | — | — | 42.77% | 42.89% | 42.66% | 42.09% | 41.66% | 41.16% | 41.3% | 41.25% | 40.16% | |
| — | $176.45M | $162.77M | $148.26M | $142.68M | $121.36M | $109.05M | $109.99M | $96.38M | $90.34M | $84.75M | $81.23M | $71.5M | $66.75M | $63.2M | $60.88M | $63.4M | $50.82M | $42.9M | |
| — | — | — | — | — | — | — | — | — | — | $93.3M | $90.08M | $89M | $85.44M | $80.81M | $76.24M | $68.06M | $60.88M | $54.93M | |
| — | — | — | — | — | — | — | — | — | — | $69.6M | $67.51M | $64.36M | $53.31M | $66.62M | $50.12M | $51.56M | $51.17M | $43.68M | |
| — | $299.21M | $283.06M | $278.42M | $235.27M | $218.3M | $187.06M | $197.99M | $186M | $171.71M | $159.24M | $157.59M | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | $244.38M | $219.34M | $217.99M | $205.5M | $210.64M | $187.23M | $183.02M | $162.87M | $141.51M | |
| — | $1.91B | $1.81B | $1.73B | $1.6B | $1.47B | $1.36B | $1.32B | $1.21B | $1.11B | $1.05B | $992.99M | — | — | — | — | — | — | — | |
| — | $635.03M | $568.72M | $489.39M | $480.69M | $474.62M | $398.72M | $380.63M | $347.29M | $357.5M | $341.72M | $361.66M | $317.87M | $288.3M | $250.76M | $231.59M | $216.32M | $182.25M | $157.89M | |
| — | 24.96% | 23.94% | 22.09% | 23.14% | 24.43% | 22.68% | 22.43% | 22.37% | 23.27% | 23.88% | 26.7% | 25.3% | 24.57% | 22.64% | 22.76% | 22.37% | 21.79% | 21.18% | |
| — | $5.39M | $10.44M | $16.38M | $15.07M | $2.38M | $1.14M | $688K | $926K | $1.92M | $996K | $1.43M | $1.59M | $1.11M | $6.34M | $5.74M | $8.93M | $1.62M | $1.36M | |
| — | $23.14M | $27.76M | $25.01M | $8.96M | $32K | $150K | $1.14M | $876K | $575K | $248K | $307K | $169K | $377K | $640K | $1.18M | $125K | $161K | $781K | |
| — | $652.79M | $586.04M | $498.02M | $474.57M | $472.27M | $397.73M | $381.08M | $347.24M | $356.16M | $340.97M | $360.54M | $316.44M | $287.57M | $245.06M | $227.03M | $207.51M | $180.8M | $157.31M | |
| — | $150.01M | $130.29M | $116.2M | $107.93M | $109.35M | $86.26M | $84.41M | $75.35M | -$8.88M | $111.41M | $111.67M | $105.22M | $100.86M | $77.45M | $74.99M | $70.04M | $62.93M | $54.21M | |
| — | $502.78M | $455.75M | $381.82M | $366.65M | $362.92M | $311.47M | $296.67M | $271.89M | $365.03M | $229.56M | $248.87M | $211.22M | $186.72M | $167.61M | $152.04M | $137.47M | $117.87M | $103.1M | |
| — | 19.76% | 19.19% | 17.23% | 17.65% | 18.68% | 17.71% | 17.48% | 17.51% | 23.76% | 16.04% | 18.37% | 16.81% | 15.92% | 15.13% | 14.94% | 14.22% | 14.09% | 13.83% | |
| USD/shares | — | $7.00 | $6.25 | $5.24 | $5.03 | $4.95 | $4.12 | $3.86 | $3.52 | $4.73 | $2.95 | $3.13 | $2.60 | $2.20 | $1.95 | $1.76 | $1.60 | $1.39 | $1.23 |
| USD/shares | $7.33 – $7.38 | $6.98G | $6.24G | $5.23G | $5.02G | $4.94G | $4.12 | $3.86 | $3.52 | $4.70 | $2.93 | $3.12 | $2.59 | $2.19 | $1.94 | $1.74 | $1.59 | $1.38 | $1.22 |
| shares | — | 71.87M | 72.87M | 72.87M | 72.92M | 73.32M | 75.55M | 76.79M | 77.16M | 77.25M | 77.86M | 79.42M | 81.35M | 84.87M | 86.04M | 86.6M | 85.95M | 84.56M | 84.12M |
| shares | — | 72.04M | 73.05M | 73.03M | 73.1M | 73.49M | 75.66M | 76.93M | 77.35M | 77.59M | 78.26M | 79.73M | 81.6M | 85.4M | 86.62M | 87.29M | 86.69M | 85.38M | 84.83M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2026: $2.09B in buybacks, $1.76B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
4.69×
Peer median 1.32×
EV/EBIT
18.78×
Peer median 17.14×
P/E (TTM)
24.32×
Peer median 17.16×
Peer medians compare against the 28 similar-size Information Technology Services companies (of 65 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Payments | $936,006,000 | $873,498,000 | $817,708,000 | $767,309,000 | $719,068,000 | $653,314,000 | $597,693,000 | $549,330,000 |
| Core Segment | $768,452,000 | $732,924,000 | $685,262,000 | $649,045,000 | $622,442,000 | $564,096,000 | $561,369,000 | $522,516,000 |
| Complementary | $752,214,000 | $694,771,000 | $636,084,000 | $583,586,000 | $544,244,000 | $491,459,000 | $484,146,000 | $429,117,000 |
| Corporate Services | $87,667,000 | $74,095,000 | $76,489,000 | — | — | — | — | — |
| Corporate And Other | — | — | — | $77,762,000 | $57,130,000 | $49,356,000 | $53,859,000 | $51,728,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Processing | $1,096,336,000 | $1,013,551,000 | $939,589,000 | $863,001,000 | $786,519,000 | $710,019,000 | $645,616,000 | $594,202,000 |
| Outsourcing Cloud | $816,097,000 | $756,879,000 | $682,146,000 | $618,850,000 | $561,500,000 | $504,548,000 | $464,066,000 | $405,359,000 |
| In House Support | $336,830,000 | $353,128,000 | $355,085,000 | $350,164,000 | $344,022,000 | $334,802,000 | $328,275,000 | $321,148,000 |
| Product Delivery and Service | $295,076,000 | $251,730,000 | $238,723,000 | $245,687,000 | $250,843,000 | $208,856,000 | $259,110,000 | $231,982,000 |
Key facts
CIK
779152
CUSIP
426281101
13F (30d)
498 filings
477 filers
Visit website
Investor relations