JKHY
Jack Henry & Associates Inc
$146.71
+0.33 (+0.23%)
At close · Jul 7
Market Cap
$10.42B
Shares
71,050,780
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.38B
+7.2%
FY2025
Net Income
$455.75M
+19.4%
FY2025
Gross Margin
42.77%
-0.1pp
FY2017
Operating Margin
23.94%
+1.8pp
FY2025
Diluted EPS
$6.24
+19.3%
FY2025
Operating Cash Flow
$641.5M
+12.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.52B – $2.53B | $2.52B | $2.38B | $2.22B | $2.08B | $1.94B | $1.76B | $1.7B | $1.55B | $1.54B | $1.43B | $1.35B | $1.26B | $1.17B | $1.13B | $1.03B | $966.9M | |
| — | $19.04M | $17.32M | $8.63M | -$6.11M | -$2.35M | -$994K | $449K | -$50K | -$1.35M | -$748K | -$1.12M | -$1.43M | -$728K | -$5.7M | -$4.57M | -$8.81M | |
| — | $1.41B | $1.36B | $1.3B | $1.22B | $1.13B | $1.06B | $1.01B | $923.03M | $873.64M | $819.03M | $773.65M | $720.34M | $679.37M | $652.39M | $603.38M | $567.56M | |
| — | — | — | — | — | — | — | — | — | — | $612.08M | $581M | $535.85M | $493.8M | $476.99M | $423.73M | $399.33M | |
| — | — | — | — | — | — | — | — | — | — | 42.77% | 42.89% | 42.66% | 42.09% | 42.23% | 41.25% | 41.3% | |
| — | $169.2M | $162.77M | $148.26M | $142.68M | $121.36M | $109.05M | $109.99M | $96.38M | $90.34M | $84.75M | $81.23M | $71.5M | $66.75M | $63.2M | $60.88M | $63.4M | |
| — | — | — | — | — | — | — | — | — | — | $93.3M | $90.08M | $89M | $85.44M | $81.62M | $76.5M | $68.06M | |
| — | — | — | — | — | — | — | — | — | — | $69.6M | $67.51M | $57.49M | $53.31M | $66.62M | $50.12M | $51.56M | |
| — | $285.18M | $283.06M | $278.42M | $235.27M | $218.3M | $187.06M | $197.99M | $186M | $182.15M | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | $244.38M | $219.34M | $217.99M | $205.5M | $211.45M | $187.5M | $183.02M | |
| — | $1.86B | $1.81B | $1.73B | $1.6B | $1.47B | $1.36B | $1.32B | $1.21B | $1.14B | — | — | — | — | — | — | — | |
| — | $653.96M | $568.72M | $489.39M | $480.69M | $474.62M | $398.72M | $380.63M | $347.29M | $392.37M | $367.7M | $361.66M | $317.87M | $288.3M | $265.55M | $236.24M | $216.32M | |
| — | — | 23.94% | 22.09% | 23.14% | 24.43% | 22.68% | 22.43% | 22.37% | 25.53% | 25.69% | 26.7% | 25.3% | 24.57% | 23.51% | 23% | 22.37% | |
| — | $18.15M | — | — | $15.07M | $2.38M | $1.14M | $688K | $926K | $1.92M | $996K | $1.43M | $1.59M | $1.11M | $6.34M | $5.74M | $8.93M | |
| — | $17.43M | — | — | $8.96M | $32K | $150K | $1.14M | $876K | $575K | $248K | $307K | $169K | $377K | $640K | $1.18M | — | |
| — | $673M | $586.04M | $498.02M | $474.57M | $472.27M | $397.73M | $381.08M | $347.24M | $391.02M | $366.95M | $360.54M | $316.44M | $287.57M | $259.85M | $231.67M | $207.51M | |
| — | $153.85M | $130.29M | $116.2M | $107.93M | $109.35M | $86.26M | $84.41M | $75.35M | $14.36M | $121.16M | $111.67M | $105.22M | $100.86M | $83.21M | $76.68M | $70.04M | |
| — | $519.15M | $455.75M | $381.82M | $366.65M | $362.92M | $311.47M | $296.67M | $271.89M | $376.66M | $245.79M | $248.87M | $211.22M | $186.72M | $176.65M | $154.98M | $137.47M | |
| — | — | 19.19% | 17.23% | 17.65% | 18.68% | 17.71% | 17.48% | 17.51% | 24.51% | 17.17% | 18.37% | 16.81% | 15.92% | 15.64% | 15.09% | 14.22% | |
| USD/shares | — | — | $6.25 | $5.24 | $5.03 | $4.95 | $4.12 | $3.86 | $3.52 | $4.88 | $3.16 | $3.13 | $2.60 | $2.20 | $2.05 | $1.79 | $1.60 |
| USD/shares | $6.78 – $6.87 | — | $6.24 | $5.23 | $5.02 | $4.94 | $4.12 | $3.86 | $3.52 | $4.85 | $3.14 | $3.12 | $2.59 | $2.19 | $2.04 | $1.78 | $1.59 |
| shares | — | — | 72.87M | 72.87M | 72.92M | 73.32M | 75.55M | 76.79M | 77.16M | 77.25M | 77.86M | 79.42M | 81.35M | 84.87M | 86.04M | 86.6M | 84.56M |
| shares | — | — | 73.05M | 73.03M | 73.1M | 73.49M | 75.66M | 76.93M | 77.35M | 77.59M | 78.26M | 79.73M | 81.6M | 85.4M | 86.62M | 87.29M | 85.95M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $1.59B in buybacks, $1.54B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Information Technology Services median 0.68×
EV/EBIT
—
Information Technology Services median 8.88×
P/E (TTM)
20.52×
Information Technology Services median 16.30×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 |
|---|---|---|---|---|---|---|---|---|
| Payments | $873,498,000 | $817,708,000 | $767,309,000 | $719,068,000 | $653,314,000 | $597,693,000 | $549,330,000 | $508,331,000 |
| Core Segment | $739,277,000 | $690,738,000 | $649,045,000 | $622,442,000 | $564,096,000 | $561,369,000 | $522,516,000 | $509,821,000 |
| Complementary | $675,209,000 | $618,211,000 | $583,586,000 | $544,244,000 | $491,459,000 | $484,146,000 | $429,117,000 | $395,419,000 |
| Corporate And Other | $87,304,000 | $88,886,000 | $77,762,000 | $57,130,000 | $49,356,000 | $53,859,000 | $51,728,000 | $57,226,000 |
By Product & Service (USD)
| Component | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 |
|---|---|---|---|---|---|---|---|---|
| License And Service | $1,361,737,000 | $1,275,954,000 | $1,214,701,000 | $1,156,365,000 | $1,048,206,000 | $1,051,451,000 | $958,489,000 | $920,739,000 |
| Processing | $1,013,551,000 | $939,589,000 | $863,001,000 | $786,519,000 | $710,019,000 | $645,616,000 | $594,202,000 | $550,058,000 |
| Outsourcing Cloud | $756,879,000 | $682,146,000 | $618,850,000 | $561,500,000 | $504,548,000 | $464,066,000 | $405,359,000 | $361,922,000 |
| In House Support | $353,128,000 | $355,085,000 | $350,164,000 | $344,022,000 | $334,802,000 | $328,275,000 | $321,148,000 | $307,074,000 |
| Product Delivery and Service | $251,730,000 | $238,723,000 | $245,687,000 | $250,843,000 | $208,856,000 | $259,110,000 | $231,982,000 | $251,743,000 |
Key facts
CIK
779152
CUSIP
426281101
13F (30d)
45 filings
24 filers
Visit website
Investor relations