KBSX · FST Corp.
Market Cap
$45.66M
Shares
44.77M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$47.97M
+31.4%
FY2025
Net Income
-$1.5M
+53.6%
FY2025
Gross Margin
43.01%
0pp
FY2025
Operating Margin
-4.87%
+5.1pp
FY2025
Diluted EPS
-$0.03
+66.7%
FY2025
Operating Cash Flow
-$1M
+36.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| $47.97M | $36.5M | $28.73M | |
| $27.34M | $20.79M | $15.29M | |
| $20.63M | $15.71M | $13.44M | |
| 43.01% | 43.05% | 46.79% | |
| $1.49M | $1.3M | $1.53M | |
| $9.19M | $7.53M | $5.84M | |
| $12.29M | $10.53M | $9.19M | |
| $2.21M | $1.93M | $1.82M | |
| -$2.33M | -$3.64M | -$3.12M | |
| -4.87% | -9.99% | -10.86% | |
| -$127.52K | -$1.71M | -$1.3M | |
| $845.03K | $543.33K | $14.7K | |
| $100.39K | $865.64K | $201.23K | |
| -$63.64K | $87.48K | -$466.26K | |
| -$2.23M | -$2.78M | -$2.92M | |
| -$729.91K | $456.25K | -$751.07K | |
| -$1.5M | -$3.24M | -$2.17M | |
| -3.13% | -8.86% | -7.54% | |
| -$3728 | — | — | |
| -$554.77K | -$4.49M | -$2.19M | |
| USD/shares | -$0.03 | -$0.09 | -$0.05 |
| USD/shares | -$0.03 | -$0.09 | -$0.05 |
| shares | 44.48M | 37.75M | 46.21M |
| shares | 44.48M | 37.75M | 46.21M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 1.66×
EV/EBIT
—
Peer median 15.78×
P/E (TTM)
—
Peer median 19.86×
Peer medians compare against the 13 similar-size Leisure companies (of 32 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $24,211,551 | $18,877,162 | $16,707,660 |
| China | $7,470,987 | $3,960,825 | $2,644,342 |
| Vietnam | $5,376,521 | $4,263,006 | $2,860,192 |
| Mexico | $3,781,316 | $3,015,173 | $1,130,696 |
| Japan | $2,341,291 | $1,729,559 | $1,746,123 |
| Taiwan | $2,114,336 | $2,478,429 | $1,865,032 |
| Others | $1,480,451 | $1,015,562 | $951,941 |
| Europe | $1,193,338 | $1,159,928 | $824,563 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Sales of Golf Shafts | $46,634,028 | $35,315,363 | $27,825,905 |
| Sales of Sports Accessories Food and Beverage | $1,053,161 | $935,593 | $904,644 |
| Software Service | $282,602 | $248,688 | — |