KEEL · Keel Infrastructure Corp.
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| $229.28M | $133.27M | $120.4M | $142.43M | $169.49M | $34.7M | |
| $6.29M | $6.04M | $1.42M | — | — | — | |
| $248.18M | $149.19M | $144.14M | $131.91M | $58.37M | $31.83M | |
| -$18.9M | -$15.91M | -$23.74M | $10.52M | $111.12M | $2.87M | |
| -8.25% | -11.94% | -19.72% | 7.38% | 65.56% | 8.28% | |
| $78.34M | $61.93M | $33.87M | $51.51M | $43.24M | $8.25M | |
| $122.63M | $135.42M | $84.32M | $72.42M | $24.48M | $11.49M | |
| -$149.6M | -$28.01M | -$50M | -$284.02M | $63.64M | -$6.73M | |
| -65.25% | -21.02% | -41.53% | -199.41% | 37.55% | -19.4% | |
| -$26.97M | $107.41M | $34.33M | -$211.6M | $88.12M | $4.76M | |
| $8.62M | $745K | $2.87M | -$70K | $21M | $9.39M | |
| -$58.81M | $21M | $9.91M | — | — | — | |
| -$208.41M | -$7.01M | -$40.09M | -$193.06M | $42.64M | -$16.12M | |
| $101K | $346K | -$154K | -$17.41M | $20.51M | $172K | |
| -$284.54M | -$28.37M | -$55.51M | -$175.64M | $20.51M | $172K | |
| -124.11% | -21.28% | -46.11% | -123.32% | 12.1% | 0.5% | |
| USD/shares | -$0.52 | -$0.07 | -$0.21 | -$0.85 | $0.14 | -$0.19 |
| USD/shares | -$0.52 | -$0.07 | -$0.21 | -$0.85 | $0.13 | -$0.19 |
| shares | 551.68M | 414.67M | 262.24M | — | — | — |
| shares | 551.68M | 414.67M | 262.24M | — | — | — |
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 38 similar-size Information Technology Services companies (of 64 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $116,386,000 | $16,500,000 | $11,466,000 |
| Canada | $112,890,000 | $116,774,000 | $108,934,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cryptocurrency Mining | $206,209,000 | $128,172,000 | $115,340,000 |
| Energy Sales | $13,981,000 | — | — |
| Electrical Services | $4,595,000 | $5,102,000 | $5,060,000 |
| Cryptocurrency Hosting | $4,491,000 | — | — |