KOAN · Resonate Blends, Inc.
Market Cap
$58,575
Shares
195.25M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$1.9M
+11414.5%
FY2024
Net Income
-$2.13M
-50.7%
FY2024
Gross Margin
65.19%
+658.3pp
FY2024
Operating Margin
-89.53%
+2334.7pp
FY2024
Diluted EPS
-$0.02
0%
FY2024
Operating Cash Flow
-$1.03M
-9316%
FY2024
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.23M | $1.9M | $16.47K | $49.5K | $27.03K | — | $1.05M | $1.07M | $943.74K | $458.27K | $116.34K | $342.25K | $339.53K | — | |
| $769.55K | $660.02K | $114.14K | $33.07K | $19.15K | — | $392.67K | $314.64K | $317.34K | $103.09K | $116.34K | $153.76K | $84.06K | — | |
| $1.46M | $1.24M | -$97.67K | $16.43K | $7883 | — | $657.49K | $751.77K | $626.4K | $355.19K | $201.13K | $188.5K | $255.47K | — | |
| — | 65.19% | -593.1% | 33.2% | 29.16% | — | 62.61% | 70.5% | 66.37% | 77.51% | 172.88% | 55.08% | 75.24% | — | |
| — | $61.88K | — | — | — | — | — | $85.09K | — | — | — | — | — | — | |
| $1.02M | $1.2M | $187.68K | $210.06K | $158.94K | $679.34K | $70.41K | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | $181.93K | $132.91K | $114.83K | $1.18M | $3.21M | $426.76K | $346.84K | — | |
| — | $17.14K | $8807 | $7738 | $4711 | — | — | — | — | — | — | — | — | — | |
| $3.07M | $2.93M | $301.55K | $1.41M | $2.54M | $1.81M | $3.18M | $1.06M | $7.18M | $1.27M | $3.21M | $426.76K | — | — | |
| -$1.61M | -$1.7M | -$399.22K | -$1.39M | -$2.53M | -$1.81M | -$3.18M | -$306.73K | -$6.55M | -$910.62K | -$3.01M | -$238.26K | -$91.36K | — | |
| — | -89.53% | -2424.23% | -2806.8% | -9364.82% | — | -302.62% | -28.76% | -693.92% | -198.71% | -2585.07% | -69.62% | -26.91% | — | |
| — | -$1.68M | -$390.42K | -$1.38M | -$2.53M | — | — | — | — | — | — | — | — | — | |
| $2.75M | -$435.58K | -$1.02M | $2.04M | -$2.34M | -$143.11K | -$320.97K | -$31.37K | -$1.1M | -$2.43M | -$547.07K | -$218.19K | $20.58K | — | |
| — | — | — | — | — | — | -$11.13K | -$1653 | -$1726 | $18.4K | — | — | — | — | |
| — | $69.24K | -$120K | — | — | -$25K | — | — | — | — | — | — | — | — | |
| $1.14M | -$2.13M | -$1.42M | $653.63K | -$4.87M | -$1.94M | -$3.67M | -$339.75K | -$7.65M | -$3.32M | -$3.55M | -$456.45K | -$111.95K | -$25.46K | |
| — | -112.5% | -8598.37% | 1320.43% | -18027.66% | — | -349.44% | -31.86% | -810.52% | -725.32% | -3055.31% | -133.37% | -32.97% | — | |
| USD/shares | $0.02 | -$0.02 | -$0.02 | $0.01 | -$0.16 | — | — | — | — | — | — | — | — | — |
| USD/shares | $0.02 | -$0.02 | -$0.02 | $0.01 | — | — | — | — | — | — | — | — | — | — |
| shares | — | 98.09M | 80.01M | 75.44M | 31.09M | 25.46M | 11.24M | 4.22M | 1.99M | 132.01M | 82.26M | 68.83M | 64.84M | — |
| shares | — | — | 80.01M | 75.44M | — | — | — | — | 1.79M | 132.01K | — | 68.83M | 64.84M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Coverage backlog: 54 eligible filings and 0 covenant artifacts have no current-version terminal extraction result. This includes untouched sources and sources on the retry ladder.
No terminal debt extraction result is available yet; this is not evidence that the company has no debt.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.