KRC · Kilroy Realty Corp
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $1.11B | $1.11B | $1.14B | $1.13B | $1.1B | $955.04M | $898.4M | $837.45M | $747.3M | $719M | $642.57M | $581.28M | $521.73M | $457.11M | $373.32M | $310.42M | $254.99M | $264.8M | $289.36M | |
| — | $1.09B | $1.09B | $1.12B | $1.12B | $1.09B | $948.99M | $892.31M | $826.47M | $656.63M | $633.9M | $574.41M | $525.36M | $466.33M | $411.9M | $342.16M | $287.08M | $235.3M | $234.39M | $251.52M | |
| — | $76.91M | $73.11M | $71.07M | $94.26M | $93.64M | $92.75M | $99.26M | $88.14M | $90.47M | $60.58M | $57.03M | $48.27M | $46.15M | $39.66M | $36.19M | $28.15M | $27.96M | $39.94M | $38.26M | |
| — | — | $40.71M | $38.07M | $41M | $52.23M | $40.13M | $35.13M | $45.19M | $40.42M | $41.7M | $33.06M | $33.95M | $41.16M | $47.4M | $36.2M | $30.5M | $17.99M | — | — | |
| — | $356.42M | $349.27M | $349.83M | $348.06M | $350.67M | $303.8M | $290.35M | $268.05M | $249.88M | $241.86M | $213.16M | $201.48M | $202.11M | $199.56M | $168.69M | $135.47M | $102.9M | $86.83M | $82.49M | |
| — | — | $16.26M | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $813.97M | $801.65M | $800.13M | $800.61M | $772.31M | $672.37M | $659.29M | $615.13M | $561.22M | $512.49M | $448.74M | $412.3M | $398.89M | $367.94M | $300.53M | $240.79M | $196.74M | $196.86M | $198.07M | |
| — | $287.76M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $259.32M | $203.67M | $192.17M | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 83.54% | 79.87% | 72.57% | — | |
| — | $456.44M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $394.79M | $306.56M | $279M | — | |
| — | $133.66M | $126.29M | $145.29M | $114.22M | $84.28M | $78.56M | $70.77M | $48.54M | $49.72M | $66.04M | $55.8M | $57.68M | $67.57M | $75.87M | $79.11M | $85.79M | $55.08M | $46.12M | $45.35M | |
| — | -$53.63M | -$8.38M | -$102.55M | -$90.79M | -$65.18M | $376.24M | -$31.81M | -$7.09M | $91.85M | -$25.89M | $109.97M | -$57.44M | -$67.01M | -$74.24M | -$78.27M | -$85.21M | -$58.68M | -$39.91M | -$45.44M | |
| — | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | — | — | — | — | — | — | |
| — | $244.29M | $302.64M | $232.95M | $238.29M | $259.49M | $658.91M | $207.29M | $195.44M | $258.42M | $164.61M | $293.79M | $234.08M | $180.22M | $43.88M | $270.91M | $66.02M | $19.71M | $36.99M | $45.03M | |
| — | — | 27.2% | 20.51% | 21.09% | 23.66% | 68.99% | 23.07% | 23.34% | 34.58% | 22.89% | 45.72% | 40.27% | 34.54% | 9.6% | 72.57% | 21.27% | 7.73% | 13.97% | 15.56% | |
| — | $26.44M | $26.52M | $21.99M | $26.05M | $26.88M | $30.77M | $20.19M | $19.79M | $19.51M | $16M | $10.01M | $4.52M | $3.59M | $685K | — | — | — | — | — | |
| — | $217.85M | $276.12M | $210.97M | $212.24M | $232.62M | $628.14M | $187.11M | $195.44M | $258.42M | $151.25M | $280.54M | $220.83M | $166.97M | $30.63M | $249.83M | $50.82M | $4.51M | $21.79M | $29.83M | |
| USD/shares | — | — | $2.33 | $1.78 | $1.80 | $1.98 | $5.38 | $1.63 | $1.87 | $2.56 | $1.52 | $3.00 | $2.44 | $1.99 | $0.37 | $3.56 | $0.87 | $0.07 | $0.53 | $0.91 |
| USD/shares | $0.08 – $0.22 | — | $2.32G | $1.77G | $1.80 | $1.97 | $5.36 | $1.63 | $1.86 | $2.55 | $1.51 | $2.97 | $2.42 | $1.95 | $0.37 | $3.56 | $0.87 | $0.07 | $0.53 | $0.91 |
| shares | — | — | 118.28M | 117.65M | 117.16M | 116.81M | 116.43M | 113.24M | 103.2M | 99.97M | 98.11M | 92.34M | 89.85M | 83.09M | 77.34M | 69.64M | 56.72M | 49.5M | 38.71M | 32.47M |
| shares | — | — | 118.83M | 118.16M | 117.51M | 117.22M | 116.95M | 113.72M | 103.85M | 100.48M | 98.73M | 93.02M | 90.4M | 84.97M | 77.34M | 69.64M | 56.72M | 49.5M | 38.73M | 32.54M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $2.99B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 16 similar-size REIT - Office companies (of 21 listed).
P/FFO uses the company-stated “Funds From Operations attributable to common stockholders, common unitholders, and restricted stock unitholders”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Office and Life Science Properties Segment | $1,112,667,000 | $1,135,629,000 | $1,129,694,000 | $1,096,987,000 |
By Product & Service (USD)
| Component | FY2019 | FY2018 | FY2017 |
|---|---|---|---|
| Rental | $826,472,000 | $656,631,000 | $633,896,000 |
| Real Estate Other | $10,982,000 | $9,685,000 | $8,546,000 |
| Tenant Reimbursements | $0 | $80,982,000 | $76,559,000 |