LFS · LEIFRAS Co., Ltd.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| USD/shares | $0.11 | — | — |
| USD/shares | $0.11 | — | — |
| shares | 25.19M | 24.91M | 25.3M |
| shares | 25.19M | 26.52M | 28.56M |
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 13 similar-size Entertainment companies (of 47 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (JPY)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| School Business | 8,560,148,105 | 7,944,214,481 | 7,043,067,230 |
| Social Business | 3,168,254,009 | 2,385,443,652 | 2,260,944,463 |
By Product & Service (JPY)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Sports School Business Membership | 6,225,335,854 | 5,841,228,798 | 5,221,977,950 |
| Social Business | 3,168,254,009 | 2,385,443,652 | 2,260,944,463 |
| Sports School Business Events | 2,039,881,021 | 1,910,318,702 | 1,653,328,881 |
| Sports School Business Others | 265,321,276 | 190,832,009 | 168,921,702 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (JPY)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Segment Profit | 627,405,815 | 519,757,261 | 395,655,293 |