LFS
LEIFRAS Co., Ltd.
$2.20
-0.03 (-1.35%)
At close · Jul 7
Market Cap
$57.55M
Shares
26,160,619
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
11.73B
+13.5%
FY2025
Net Income
438.46M
+4.7%
FY2025
Diluted EPS
17.40
+10.3%
FY2025
Operating Cash Flow
468.3M
+126.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| JPY | 11.73B | 10.33B | 9.3B |
| JPY | 8.26B | 7.38B | 6.97B |
| JPY | 3.47B | 2.95B | 2.34B |
| JPY | 2.84B | 2.43B | 1.94B |
| JPY | 126.11M | 122.01M | 92.38M |
| JPY | 627.41M | 519.76M | 395.66M |
| JPY | 16.48M | 16.5M | 13.83M |
| JPY | -20.59M | 18.23M | 14.54M |
| JPY | 606.82M | 537.98M | 410.2M |
| JPY | 168.36M | 119.35M | 164.86M |
| JPY | 438.46M | 418.63M | 245.34M |
| JPY/shares | 17.41 | 16.81 | 9.70 |
| JPY/shares | 17.40 | 15.78 | 8.59 |
| shares | 25.19M | 24.91M | 25.3M |
| shares | 25.19M | 26.52M | 28.56M |
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (JPY)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| School Business | 8,560,148,105 | 7,944,214,481 | 7,043,067,230 |
| Social Business | 3,168,254,009 | 2,385,443,652 | 2,260,944,463 |
By Product & Service (JPY)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Sports School Business Membership | 6,225,335,854 | 5,841,228,798 | 5,221,977,950 |
| Social Business | 3,168,254,009 | 2,385,443,652 | 2,260,944,463 |
| Sports School Business Events | 2,039,881,021 | 1,910,318,702 | 1,653,328,881 |
| Sports School Business Others | 265,321,276 | 190,832,009 | 168,921,702 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (JPY)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Segment Profit | 627,405,815 | 519,757,261 | 395,655,293 |