LKQ · Lkq Corp
$25.82
+1.00 (+4.03%)
At close · Jul 24
Market Cap
$6.32B
Shares
254.79M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$13.65B
-1.2%
FY2025
Net Income
$608M
-12.3%
FY2025
Gross Margin
38.57%
-0.4pp
FY2025
Operating Margin
7.27%
-1pp
FY2025
Diluted EPS
$2.35
-10.3%
FY2025
Operating Cash Flow
$1.06B
-5.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $13.79B | $13.65B | $13.82B | $13.27B | $12.79B | $13.09B | $11.63B | $12.51B | $11.88B | $9.74B | $8.58B | $7.19B | $6.74B | $5.06B | $4.12B | $3.27B | $2.47B | $2.05B | $1.91B | |
| — | $8.51B | $8.39B | $8.44B | $7.92B | $7.57B | $7.77B | $7.04B | $7.65B | $7.3B | $5.94B | $5.23B | $4.36B | $4.09B | $2.99B | $2.4B | $1.88B | $1.38B | $1.12B | $1.06B | |
| — | $5.28B | $5.27B | $5.38B | $5.35B | $5.22B | $5.32B | $4.59B | $4.85B | $4.57B | $3.8B | $3.35B | $2.83B | $2.65B | $2.08B | $1.72B | $1.39B | $1.09B | $927.81M | $843.83M | |
| — | — | 38.57% | 38.95% | 40.34% | 40.82% | 40.66% | 39.5% | 38.8% | 38.52% | 39.02% | 39.05% | 39.39% | 39.35% | 41% | 41.82% | 42.57% | 44.27% | 45.3% | 44.21% | |
| — | $3.86B | $3.81B | $3.76B | $3.7B | $3.54B | $3.57B | $3.27B | $3.58B | $3.35B | $2.72B | $2.36B | $828.33M | $762.89M | $597.05M | $495.59M | $391.94M | $310.23M | $276.72M | $250.03M | |
| — | — | $183M | $182M | $126M | $95M | $104M | $119M | $140M | $137M | $102M | $83M | $34M | $34.5M | $13.8M | $9.5M | $7.9M | $4.2M | — | — | |
| — | $417M | $418M | $406M | $319M | $264M | $284M | $299M | $314.41M | $294.08M | $230.2M | $206.09M | $128.19M | $125.44M | $86.46M | $70.17M | $54.51M | $41.43M | $38.06M | $33.42M | |
| — | $2.72M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $668K | $2.55M | $8.59M | |
| — | $943M | $993M | $1.15B | $1.32B | $1.58B | $1.47B | $986M | $896.64M | $882.24M | $845M | $763.4M | $704.63M | $649.87M | $530.18M | $437.95M | $361.48M | $297.88M | $231.45M | $193.28M | |
| — | — | 7.27% | 8.28% | 9.98% | 12.36% | 11.26% | 8.48% | 7.17% | 7.43% | 8.68% | 8.89% | 9.8% | 9.64% | 10.47% | 10.62% | 11.05% | 12.06% | 11.3% | 10.13% | |
| — | $1.36B | $1.41B | $1.55B | $1.64B | $1.85B | $1.76B | $1.29B | $1.21B | $1.18B | $1.08B | $969.48M | $832.82M | $775.31M | $616.64M | $508.12M | $415.99M | $339.31M | $269.51M | $226.7M | |
| — | -$220M | -$224M | -$238M | -$214M | -$78M | -$72M | -$104M | $138.5M | $146.38M | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $1.86M | $1.45M | $1.35M | $2.31M | |
| — | $190M | $193M | $219M | $101M | -$63M | -$75M | -$101M | -$105.62M | -$138.81M | -$78.37M | -$86.12M | -$55.6M | -$61.98M | -$54.35M | -$28.79M | -$25.71M | -$27.75M | -$26.13M | -$34.15M | |
| — | $46M | $1M | $8M | $15M | $11M | $23M | $5M | -$32.28M | -$64.47M | $5.91M | -$592K | -$6.1M | -$2.11M | $0 | $0 | $0 | $0 | — | — | |
| — | $747M | $800M | $926M | $1.22B | $1.52B | $1.4B | $885M | $791.02M | $743.43M | $766.63M | $677.28M | $649.03M | $587.89M | $475.83M | $409.17M | $335.77M | $270.13M | $205.32M | $159.13M | |
| — | $187M | $204M | $265M | $304M | $385M | $331M | $250M | $215.33M | $191.4M | $235.56M | $220.57M | $219.7M | $204.26M | $164.2M | $147.94M | $125.51M | $103.01M | $78.18M | $62.04M | |
| — | $518M | $608M | $693M | $938M | $1.15B | $1.09B | $638M | $541.26M | $480.12M | $533.74M | $463.98M | $423.22M | $381.52M | $311.62M | $261.23M | $210.26M | $169.07M | $127.52M | $99.9M | |
| — | — | 4.45% | 5.01% | 7.07% | 8.99% | 8.34% | 5.49% | 4.33% | 4.04% | 5.48% | 5.41% | 5.88% | 5.66% | 6.16% | 6.34% | 6.43% | 6.85% | 6.23% | 5.23% | |
| — | $4.26M | — | — | — | — | — | — | — | $3.05M | -$3.52M | $0 | $0 | — | — | — | — | — | — | — | |
| — | — | $967M | $513M | $1.02B | $979M | $1.04B | $740M | $515.33M | $370.3M | $730.44M | $302.27M | $357.98M | $321.28M | $330.88M | $270.95M | $196.93M | $180.85M | $133.89M | $85.52M | |
| USD/shares | — | — | $2.36 | $2.62 | $3.50 | $4.15 | $3.68 | $2.10 | $1.75 | $1.53 | $1.73 | $1.51 | $1.39 | $1.26 | — | $0.88 | $0.72 | $0.59 | $0.91 | $0.73 |
| USD/shares | $2.16 – $2.46 | — | $2.35 | $2.62 | $3.49 | $4.13 | $3.66 | $2.09 | $1.74 | $1.52 | $1.72 | $1.50 | $1.38 | $1.25 | — | $0.87 | $0.71 | $0.58 | $0.89 | $0.71 |
| shares | — | — | 257.5M | 263.6M | 267.6M | 277.1M | 296.8M | 304.6M | 310.16M | 314.43M | 308.61M | 306.9M | 304.72M | 302.34M | 299.57M | 295.81M | 292.25M | 286.54M | 140.54M | — |
| shares | — | — | 257.8M | 263.9M | 268.3M | 278M | 297.7M | 305M | 310.97M | 315.85M | 310.65M | 309.78M | 307.5M | 306.05M | 304.13M | 300.69M | 296.75M | 291.71M | 143.99M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $2.94B in buybacks, $1.29B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Auto Parts median 0.99×
EV/EBIT
—
Auto Parts median 16.63×
P/E (TTM)
10.56×
Auto Parts median 21.00×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Europe Segment | $6,311,000,000 | $6,407,000,000 | $6,323,000,000 | $5,735,000,000 | $6,062,000,000 | $5,492,000,000 | $5,838,124,000 | $5,221,754,000 |
| North America Segment | $5,651,000,000 | $5,763,000,000 | $5,282,000,000 | — | — | $4,040,000,000 | $5,209,294,000 | $5,182,609,000 |
| Specialty | $1,693,000,000 | $1,657,000,000 | $1,668,000,000 | $1,791,000,000 | $1,867,000,000 | $1,509,000,000 | $1,464,042,000 | $1,477,680,000 |
| Us Gaap_Intersegment Elimination Member | -$4,000,000 | -$4,000,000 | -$4,000,000 | -$3,000,000 | -$6,000,000 | -$5,000,000 | -$5,351,000 | -$5,369,000 |
| Self Service Segment | — | — | — | $715,000,000 | $787,000,000 | $593,000,000 | — | — |
| Wholesale North America Segment | — | — | — | $4,556,000,000 | $4,379,000,000 | — | — | — |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $6,221,000,000 | $6,305,000,000 | $6,229,000,000 | $6,632,000,000 | $6,626,000,000 | $5,755,000,000 | $6,220,267,000 | $6,192,636,000 |
| Other Countries | $3,944,000,000 | $4,094,000,000 | $3,689,000,000 | $3,089,000,000 | $3,193,000,000 | $2,890,000,000 | $3,108,225,000 | $3,044,207,000 |
| Germany | $1,830,000,000 | $1,732,000,000 | $1,672,000,000 | $1,523,000,000 | $1,622,000,000 | $1,523,000,000 | $1,578,543,000 | $974,514,000 |
| United Kingdom | $1,656,000,000 | $1,692,000,000 | $1,679,000,000 | $1,550,000,000 | $1,648,000,000 | $1,461,000,000 | $1,599,074,000 | $1,665,317,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Parts and Services Domain | $13,306,000,000 | $13,505,000,000 | $12,942,000,000 | $11,933,000,000 | $12,141,000,000 | $10,964,000,000 | $11,877,846,000 | $11,233,407,000 |
| Other Revenue | — | — | — | — | $947,988,000 | $665,117,000 | $628,263,000 | $643,267,000 |
Key facts
CIK
1065696
CUSIP
501889208
13F (30d)
120 filings
108 filers
Visit website
Investor relations