Skip to main content
LYB logo

LYB · LyondellBasell Industries N.V.

Track LYB — free
Market Cap
$20.37B
Shares
323.04M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$30.15B -9.7%
FY2025 Revenue FY2011–FY2025
Net Income
-$738M -154%
FY2025 Net Income FY2011–FY2025
Gross Margin
8.55% -5.4pp
FY2025 Gross Margin FY2011–FY2025
Operating Margin
-1.39% -7.1pp
FY2025 Operating Margin FY2011–FY2025
Diluted EPS
-$2.34 -156.4%
FY2025 Diluted EPS FY2011–FY2025
Operating Cash Flow
$2.26B -40.8%
FY2025 Operating Cash Flow FY2011–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2030 (G) FY2027 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011
$1B $500M $31.19B $30.15B $33.39B $33.34B $50.45B $46.17B $27.75B $34.73B $39B $34.48B $29.18B $32.74B $45.61B $44.06B $45.35B $48.18B
$27.21B $27.58B $28.75B $28.44B $43.85B $37.4B $24.36B $29.3B $32.53B $28.06B $23.19B $25.68B $38.94B $37.94B $39.6B $42.73B
$3.98B $2.58B $4.64B $4.9B $6.6B $8.78B $3.39B $5.43B $6.48B $6.43B $5.99B $7.05B $6.67B $6.12B $5.76B $5.45B
8.55% 13.91% 14.7% 13.09% 19.01% 12.23% 15.62% 16.6% 18.63% 20.53% 21.54% 14.62% 13.89% 12.69% 11.31%
$137M $136M $135M $130M $124M $124M $113M $111M $115M $106M $99M $102M $127M $150M $172M $196M
$1.57B $1.61B $1.64B $1.54B $1.31B $1.26B $1.14B $1.2B $1.13B $859M $833M $828M $806M $870M $909M $918M
$1.42B $1.39B $1.52B $1.53B $1.27B $1.39B $1.39B $1.31B $1.24B $1.17B $1.06B $1.05B $1.02B $1.02B $983M $931M
$30.23B $30.57B $31.48B $30.61B $45.35B $39.4B $26.19B $30.61B $33.77B $29.02B $24.12B $26.61B $39.87B $38.96B $40.68B $43.85B
$963M -$420M $1.92B $2.73B $5.1B $6.77B $1.56B $4.12B $5.23B $5.46B $5.06B $6.12B $5.74B $5.1B $4.68B $4.34B
-1.39% 5.74% 8.17% 10.11% 14.67% 5.62% 11.85% 13.41% 15.83% 17.34% 18.7% 12.58% 11.58% 10.31% 9%
$2.39B $970M $3.44B $4.26B $6.37B $8.17B $2.94B $5.43B $6.47B $6.63B $6.12B $7.17B $6.76B $6.12B $5.66B $5.27B
$538M $487M $481M $477M $287M $519M $526M $347M $360M $491M $322M $310M $352M $309M $655M $1.04B
$101M $97M $150M $129M $29M $9M $12M $19M $45M $24M $17M $33M $33M $15M $15M $37M
$129M $113M $47M -$58M -$72M $62M $85M $39M $106M $179M $111M $25M $38M -$15M $6M $30M
$32M -$12M -$217M -$20M $5M $461M $256M $225M $289M $321M $367M $257M $213M $143M $216M
-$53M -$715M $1.7B $2.3B $4.78B $6.79B $1.39B $4.05B $5.31B $5.49B $5.23B $6.21B $5.71B $5B $4.19B $3.53B
$199M $70M $259M $433M $882M $1.16B -$43M $648M $613M $598M $1.39B $1.73B $1.54B $1.14B $1.33B $1.06B
-$346M -$738M $1.37B $2.12B $3.89B $5.62B $1.43B $3.4B $4.69B $4.88B $3.84B $4.48B $4.17B $3.86B $2.85B $2.15B
-2.45% 4.09% 6.36% 7.71% 12.17% 5.14% 9.78% 12.02% 14.15% 13.14% 13.67% 9.15% 8.75% 6.28% 4.46%
$0 $0 -$2M $1M -$2M -$6M -$4M -$14M -$7M
$3.39B $4.69B $4.88B $3.84B $2.14B
-$22M -$523M $1.3B $2.01B $4.31B $5.75B $1.26B $2.97B $4.68B $5.11B $3.76B $4.06B $3.05B $4.36B $2.86B $1.64B
USD/shares -$1.13 -$2.34 $4.16 $6.48 $11.84 $16.77 $4.24 $9.59 $12.04 $12.23 $9.15 $9.62 $8.03 $6.80 $4.97 $3.76
USD/shares -$1.13 -$2.34 $4.15 $6.46 $11.81 $16.75 $4.24 $9.58 $12.01 $12.23 $9.13 $9.59 $7.99 $6.75 $4.92 $3.74
shares 568M
shares 572M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $23.3B in buybacks, $26.31B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.94×
Peer median 2.47×
EV/EBIT
30.34×
Peer median 26.03×
P/E (TTM)
Peer median 29.94×

Peer medians compare against the 29 similar-size Specialty Chemicals companies (of 63 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Olefins and Polyolefins Europe Asia International $9,611,000,000 $10,188,000,000 $9,822,000,000 $12,568,000,000 $13,192,000,000 $7,809,000,000 $8,764,000,000 $9,984,000,000
Intermediates and Derivatives $8,953,000,000 $10,219,000,000 $10,917,000,000 $12,703,000,000 $9,968,000,000 $6,144,000,000 $7,642,000,000 $9,426,000,000
Olefins and Polyolefins Americas $7,669,000,000 $8,791,000,000 $8,333,000,000 $9,420,000,000 $10,978,000,000 $5,032,000,000 $5,311,000,000 $6,883,000,000
Advanced Polymer Solutions $3,457,000,000 $3,616,000,000 $3,686,000,000 $4,197,000,000 $4,150,000,000 $3,903,000,000 $4,846,000,000 $4,022,000,000
Technology $463,000,000 $580,000,000 $578,000,000 $588,000,000 $707,000,000 $519,000,000 $565,000,000 $468,000,000
Corporate Non-Segment and Eliminations $0 $0 $0 $0 $0 $0 $0
Refining $8,080,000,000 $9,179,000,000 $10,975,000,000 $7,178,000,000 $4,346,000,000 $7,599,000,000 $8,221,000,000
Corporate Non Segment $0 $0 $0

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $11,059,000,000 $12,587,000,000 $12,386,000,000 $24,789,000,000 $22,526,000,000 $12,113,000,000 $16,349,000,000 $18,671,000,000
Non Reportable Geographical Components $8,289,000,000 $8,821,000,000 $8,824,000,000 $10,026,000,000 $9,123,000,000 $6,219,000,000 $7,103,000,000 $7,606,000,000
Germany $2,202,000,000 $2,410,000,000 $2,547,000,000 $3,555,000,000 $3,395,000,000 $2,113,000,000 $2,708,000,000 $2,949,000,000
China $1,782,000,000 $2,375,000,000 $2,164,000,000 $2,533,000,000 $2,322,000,000 $1,474,000,000 $1,225,000,000 $1,137,000,000
Mexico $1,557,000,000 $1,729,000,000 $1,500,000,000 $2,042,000,000 $1,572,000,000 $1,197,000,000 $1,634,000,000 $2,308,000,000
Italy $1,321,000,000 $1,418,000,000 $1,365,000,000 $1,737,000,000 $1,828,000,000 $1,175,000,000 $1,435,000,000 $1,582,000,000
Japan $1,261,000,000 $1,338,000,000 $1,749,000,000 $1,954,000,000 $1,417,000,000 $876,000,000 $1,039,000,000 $1,257,000,000
France $1,161,000,000 $1,069,000,000 $1,091,000,000 $1,366,000,000 $1,431,000,000 $875,000,000 $1,345,000,000 $1,460,000,000
Poland $790,000,000 $923,000,000 $905,000,000 $1,271,000,000 $1,169,000,000 $926,000,000 $960,000,000 $984,000,000
Netherlands $731,000,000 $724,000,000 $805,000,000 $1,178,000,000 $1,390,000,000 $785,000,000 $929,000,000 $1,050,000,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Polyethylene $7,203,000,000 $7,583,000,000 $7,587,000,000 $9,694,000,000 $10,219,000,000 $5,842,000,000 $6,070,000,000 $7,439,000,000
Polypropylene $5,849,000,000 $6,287,000,000 $5,642,000,000 $7,458,000,000 $8,892,000,000 $4,525,000,000 $5,010,000,000 $5,703,000,000
Oxyfuels and Related Products $4,828,000,000 $5,074,000,000 $5,650,000,000 $5,482,000,000 $3,587,000,000 $2,278,000,000 $3,116,000,000 $3,399,000,000
Olefins and Co-Products $4,184,000,000 $5,061,000,000 $4,874,000,000 $4,782,000,000 $5,008,000,000 $2,432,000,000 $2,957,000,000 $3,679,000,000
Compounding and Solutions $3,457,000,000 $3,616,000,000 $3,686,000,000 $4,197,000,000 $4,150,000,000 $3,223,000,000 $4,096,000,000 $3,091,000,000
PO and Derivatives $2,150,000,000 $2,357,000,000 $2,287,000,000 $3,097,000,000 $2,885,000,000 $1,714,000,000 $1,924,000,000 $2,378,000,000
Intermediate Chemicals $1,886,000,000 $2,693,000,000 $2,896,000,000 $4,012,000,000 $3,415,000,000 $2,080,000,000 $2,516,000,000 $3,568,000,000
Other Products $596,000,000 $723,000,000 $714,000,000 $754,000,000 $839,000,000 $633,000,000 $689,000,000 $596,000,000
Advancedpolymers $680,000,000 $750,000,000 $930,000,000
Refined Products $10,975,000,000 $7,178,000,000 $4,346,000,000 $7,599,000,000 $8,221,000,000
Key facts CIK 1489393 CUSIP N53745100 13F (30d) 609 filings 604 filers Visit website Investor relations