LYTS
Lsi Industries Inc
$24.16
-0.24 (-0.98%)
At close · Jul 10
Market Cap
$886.97M
Shares
36,712,404
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$573.38M
+22.1%
FY2025
Net Income
$24.38M
-2.4%
FY2025
Gross Margin
24.73%
-3.6pp
FY2025
Operating Margin
6.24%
-1.3pp
FY2025
Diluted EPS
$0.79
-4.8%
FY2025
Operating Cash Flow
$38.12M
-12.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $609.84M | $573.38M | $469.64M | $496.98M | $455.12M | $315.61M | $305.56M | $328.85M | $342.02M | $331.39M | $322.2M | $307.86M | $299.46M | $280.79M | $268.4M | $293.5M | $254.4M | $233.8M | $305.29M | |
| $453.24M | $431.37M | $335.96M | $360M | $345.91M | $236.64M | $230.94M | $253.62M | $252.79M | $248.01M | $238.53M | $233.41M | $234.17M | $220.38M | $208.09M | $221.16M | $198.67M | $181.97M | $224.86M | |
| $156.38M | $141.78M | $133.17M | $136.95M | $109.21M | $78.97M | $73.53M | $73.71M | $89.23M | $81.88M | $83.67M | $74.45M | $65.3M | $60.41M | $60.31M | $72.35M | $55.73M | — | — | |
| — | 24.73% | 28.36% | 27.56% | 24% | 25.02% | 24.06% | 22.42% | 26.09% | 24.71% | 25.97% | 24.18% | 21.81% | 21.51% | 22.47% | 24.65% | 21.91% | — | — | |
| — | $3.3M | $3.5M | $3.4M | $3.6M | $3.7M | $3.6M | $5.3M | $5.95M | $5.7M | $5.55M | $5.6M | $8.23M | $6.48M | $5.51M | $5.16M | $5.15M | — | — | |
| $120.45M | $105.94M | $97.62M | $99.88M | $88M | $70.92M | $68.78M | $72.47M | $79.75M | $77.27M | $69.72M | $66.69M | $62.18M | $57.37M | $53.72M | $56.04M | $53.67M | — | — | |
| $6.39M | $5.81M | $4.96M | $4.76M | $4.81M | $2.95M | $2.69M | $2.76M | $2.76M | $1.26M | $506K | $527K | $815K | $2.5M | $2.63M | $2.59M | $2.56M | — | — | |
| $13.38M | $12.58M | $10M | $9.66M | $10.12M | $8.11M | $8.65M | $10.22M | $10.22M | $8.26M | $6.68M | $6.33M | $6.23M | $7.2M | $7.81M | $7.88M | $7.85M | — | — | |
| — | — | — | — | — | $14K | $912K | $1.38M | $0 | $1.42M | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | $69.72M | $66.69M | $62.18M | $57.37M | $53.72M | $56.04M | $53.67M | $51.57M | $60.64M | |
| $35.86M | $35.77M | $35.52M | $37.03M | $21.2M | $8.03M | $13.08M | -$19.89M | -$21.65M | $3.61M | $13.96M | $7.53M | $2.32M | $630K | $6.33M | $16.3M | $1.91M | -$14.41M | -$10.97M | |
| — | 6.24% | 7.56% | 7.45% | 4.66% | 2.54% | 4.28% | -6.05% | -6.33% | 1.09% | 4.33% | 2.45% | 0.77% | 0.22% | 2.36% | 5.56% | 0.75% | -6.16% | -3.59% | |
| $49.23M | $48.34M | $45.52M | $46.69M | $31.32M | $16.14M | $21.73M | -$9.67M | -$11.43M | $11.87M | $20.63M | $13.86M | $8.54M | $7.83M | $14.14M | $24.18M | $9.76M | — | — | |
| $2.66M | $3.13M | $2.16M | $3.69M | $1.97M | $287K | $873K | $2.28M | $1.72M | $620K | $36K | $45K | $68K | $62K | $165K | $180K | $153K | $89K | $81K | |
| — | — | — | — | $0 | $19K | $3000 | $38K | $39K | $91K | $84K | $26K | $17K | $47K | $25K | $43K | $28K | $97K | $360K | |
| $26K | $398K | -$262K | -$15K | $148K | $154K | -$513K | -$138K | — | — | — | — | — | — | — | — | — | — | — | |
| $33.22M | $33.04M | $33.1M | $33.33M | $19.09M | $7.92M | $11.69M | -$22.27M | -$23.33M | $3.08M | $14M | $7.51M | $2.27M | $615K | $6.19M | $16.17M | $1.78M | -$14.4M | -$10.69M | |
| $9.35M | $8.66M | $8.12M | $7.56M | $4.05M | $2.05M | $2.1M | -$5.93M | -$3.79M | $80K | $4.52M | $2.36M | $1.34M | $738K | $2.97M | $5.34M | $360K | -$989K | $2.36M | |
| $23.87M | $24.38M | $24.98M | $25.76M | $15.03M | $5.87M | $9.59M | -$16.34M | -$19.54M | $3M | $9.48M | $5.15M | $930K | -$123K | $3.22M | $10.83M | $1.42M | -$13.41M | -$13.05M | |
| — | 4.25% | 5.32% | 5.18% | 3.3% | 1.86% | 3.14% | -4.97% | -5.71% | 0.91% | 2.94% | 1.67% | 0.31% | -0.04% | 1.2% | 3.69% | 0.56% | -5.74% | -4.27% | |
| $24.2M | $25.01M | $24.84M | $26.06M | $15.03M | $6.01M | $9.48M | -$16.32M | -$19.54M | — | — | — | — | — | — | — | — | — | — | |
| USD/shares | — | $0.82 | $0.86 | $0.92 | $0.55 | $0.22 | $0.37 | -$0.63 | -$0.76 | $0.12 | $0.38 | $0.21 | $0.04 | -$0.01 | $0.13 | $0.45 | $0.06 | -$0.62 | -$0.60 |
| USD/shares | — | $0.79 | $0.83 | $0.88 | $0.54 | $0.21 | $0.36 | -$0.63 | -$0.76 | $0.12 | $0.37 | $0.21 | $0.04 | -$0.01 | $0.13 | $0.44 | $0.06 | -$0.62 | -$0.60 |
| shares | — | 29.9M | 29.05M | 28.13M | 27.29M | 26.69M | 26.27M | 26.11M | 25.87M | 25.44M | 24.99M | 24.5M | 24.39M | 24.31M | 24.3M | 24.29M | 24.13M | 21.8M | 21.76M |
| shares | — | 30.83M | 30.07M | 29.32M | 27.99M | 27.44M | 26.47M | 26.11M | 25.87M | 25.99M | 25.59M | 24.64M | 24.55M | 24.31M | 24.35M | 24.34M | 24.13M | 21.8M | 21.76M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $1.92M in buybacks, $85.15M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.98×
Electronic Components median 1.98×
EV/EBIT
31.73×
Electronic Components median 34.55×
P/E (TTM)
32.21×
Electronic Components median 42.52×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|---|
| Display Solutions Segment | $325,020,000 | $207,225,000 | $224,528,000 | $221,671,000 | $126,612,000 | $99,359,000 |
| Lighting Segment | $248,357,000 | $262,413,000 | $272,451,000 | $233,449,000 | $189,000,000 | $206,199,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|---|
| Lighting Segment | $30,253,000 | $33,327,000 | $31,633,000 | $20,942,000 | $13,328,000 | $16,123,000 |
| Display Solutions Segment | $26,353,000 | $19,969,000 | $24,920,000 | $17,589,000 | $9,864,000 | $8,218,000 |
Operating Margin by Segment (%)
| Component | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|---|
| Display Solutions Segment | 8.1% | 9.6% | 11.1% | 7.9% | 7.8% | 8.3% |
| Lighting Segment | 12.2% | 12.7% | 11.6% | 9% | 7.1% | 7.8% |