Skip to main content
MDLK logo

MDLK · ModuLink Inc.

Track MDLK — free
$0.00 At close · Aug 31
Market Cap
$1.75M
Shares
3.97B

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$1.29M +216.3%
FY2025 Revenue FY2014–FY2025
Net Income
-$1.27M -348.2%
FY2025 Net Income FY2014–FY2025
Gross Margin
5.23% -9.5pp
FY2025 Gross Margin FY2014–FY2025
Operating Margin
-95.55% -37.3pp
FY2025 Operating Margin FY2015–FY2025
Diluted EPS
-$0.00 -341.7%
FY2025 Diluted EPS FY2024–FY2025
Operating Cash Flow
-$1.24M -258.2%
FY2025 Operating Cash Flow FY2024–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2016 FY2015 FY2014
$1.04M $1.29M $409.34K $60.53K $98.94K $30K
$951.23K $1.23M $349.18K $17.96K $0
$87.13K $67.76K $60.16K $60.53K $98.94K $30K
5.23% 14.7% 100% 100% 100%
$0 $19K $45K
$1.13M $1.3M $298.68K $9174 $7020 $2304
$24.59K $16.79K $713 $7416 $0
$1.13M $1.3M $298.68K $72.84K $170.99K $207.25K
-$1.05M -$1.24M -$238.51K -$12.3K -$72.05K
-95.55% -58.27% -20.32% -72.81%
-$1.02M -$1.22M -$237.8K -$64.63K
$10.54K $10.14K $11.43K $8553 $0
$7081 $7402 $4244
$25.2K -$2552 -$7185
-$1.08M -$1.27M -$245.7K
-$8822 $0 $37.68K $0 $0
-$1.07M -$1.27M -$283.38K -$122.33K -$72.05K -$177.25K
-98.11% -69.23% -202.08% -72.81% -590.84%
-$1.07M -$1.27M -$283.38K
USD/shares -$0.00 -$0.00 -$0.00
USD/shares -$0.00 -$0.00 -$0.00
shares 3.97B 3.83B 12.47M 12.43M 10.18M
shares 7.97B 7.83B 12.47M 12.43M 10.18M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Engineering & Construction median 1.37×
EV/EBIT
Engineering & Construction median 19.76×
P/E (TTM)
Engineering & Construction median 31.72×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024
Design and Build Services $1,065,210 $114,482
Management Service $217,949 $294,860
Sales of Goods $11,390 $0
Key facts CIK 1611046 CUSIP 459445102 Visit website Investor relations