Skip to main content
MEHA logo

MEHA · Functional Brands Inc.

Track MEHA — free
$0.00 +0.00 (+6.52%) At close · Aug 14
Market Cap
$318,113
Shares
64.92M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$6.61M +0.7%
FY2025 Revenue FY2024–FY2025
Net Income
$758.48K +235.6%
FY2025 Net Income FY2024–FY2025
Gross Margin
52.7% -2.2pp
FY2025 Gross Margin FY2024–FY2025
Operating Margin
-21.15% -17.7pp
FY2025 Operating Margin FY2024–FY2025
Diluted EPS
$0.01 +112.5%
FY2025 Diluted EPS FY2024–FY2025
Operating Cash Flow
-$1.27M -63996.7%
FY2025 Operating Cash Flow FY2024–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024
$6.7M $6.61M $6.57M
$2.97M $3.13M $2.96M
$3.73M $3.48M $3.61M
52.7% 54.93%
$892.84K $632.41K $576.32K
$6.05M $4.25M $3.26M
$46.13K $46.13K
$20.7K $48.37K
$6.94M $4.88M $3.84M
-$3.21M -$1.4M -$229.09K
-21.15% -3.49%
-$1.38M -$180.72K
$359.9K $402.4K $331.84K
$74.7K $1572
-$5.3M $2.16M -$330.26K
-$8.51M $758.48K -$559.36K
11.47% -8.52%
USD/shares $0.08 -$0.08
USD/shares $0.01 -$0.08
shares 8.24M 6.69M
shares 85.12M 6.69M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.02×
Packaged Foods median 1.28×
EV/EBIT
Packaged Foods median 15.19×
P/E (TTM)
Packaged Foods median 14.97×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024
Nutraceutical Supplements $6,486,860 $6,437,991
Hemp-Derived Products $124,624 $128,464
Key facts CIK 1837254 CUSIP 360948103 13F (30d) 1 filings 1 filers Visit website