MGTE · Marblegate Capital Corp
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 |
|---|---|---|---|
| $56.99M | $48.53M | $21M | |
| $20M | $17.55M | $504K | |
| $66.62M | $47.72M | $14.92M | |
| -$9.63M | $809K | $6.08M | |
| — | 1.67% | 28.97% | |
| $14.78M | $13.51M | $15.22M | |
| $11.7M | $9.27M | $3.27M | |
| $2.07M | $10.08M | $9.36M | |
| $1.38M | $54.14M | $0 | |
| $1.29M | -$44.95M | $9.36M | |
| — | -92.61% | 44.54% | |
| -$602K | $885K | $0 | |
| USD/shares | $0.00 | -$0.63 | $0.15 |
| USD/shares | $0.00 | -$0.63 | $0.15 |
| shares | — | 71M | 62.95M |
| shares | — | 71M | 62.95M |
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 5 similar-size Railroads companies (of 10 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Reportable Segment Aggregation Before Other Operating Segment | $48,250,000 | $19,665,000 |
| Fleet Operations | $29,694,000 | — |
| Specialty Finance | $18,556,000 | $19,665,000 |
| All Other Segments | $282,000 | $1,339,000 |