MKL
Markel Group Inc.
$1,969.34
-8.71 (-0.44%)
At close · Jul 7
Market Cap
$24.64B
Shares
12,513,710
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$15.51B
+4.7%
FY2025
Net Income
$2.11B
-23.3%
FY2025
Operating Margin
20.59%
-4.5pp
FY2025
Diluted EPS
$169.22
-15.1%
FY2025
Operating Cash Flow
$2.76B
+6.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $15.52B | $15.51B | $14.81B | $14.28B | $11.68B | $12.85B | $9.74B | $9.53B | $6.84B | $6.06B | $5.61B | $5.37B | $5.13B | $4.32B | $3B | $2.63B | $2.23B | $2.07B | $1.98B | |
| $8.68B | $8.72B | $8.43B | $8.3B | $7.59B | $6.5B | $5.61B | $5.05B | $4.71B | $4.25B | $3.87B | $3.82B | $3.84B | $3.23B | $2.15B | $1.98B | $1.73B | $1.82B | $2.02B | |
| $230.83M | $231.87M | $176.29M | $188.9M | $157.55M | $99.99M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $181.58M | $185.01M | $181.47M | $180.61M | $178.78M | $160.54M | $159.32M | $148.64M | $115.93M | $80.76M | $68.53M | $68.95M | $57.63M | $55.22M | $33.51M | $24.29M | $16.82M | $6.7M | $5.74M | |
| — | $347.92M | $342.36M | $319.73M | $309.45M | $336.39M | $307.07M | $269.24M | $227.85M | $203.87M | $194.15M | $200.99M | $203.58M | $190.07M | $87.33M | $70.57M | $53.59M | $31.17M | $31.19M | |
| $13.37B | $13.39B | $12.91B | $12.87B | $11.77B | $9.6B | $8.46B | $7.05B | $6.8B | $5.85B | $4.81B | $4.51B | $4.58B | $3.85B | $2.6B | $2.35B | $1.86B | $1.82B | $2.09B | |
| $2.64B | $3.19B | $3.71B | $2.93B | -$93.34M | $3.24B | $1.27B | $2.48B | $39.76M | $216.61M | $805.17M | $860.41M | $557.82M | $475.75M | $404.81M | $276.45M | $369.17M | $252.61M | -$111.62M | |
| — | 20.59% | 25.06% | 20.51% | -0.8% | 25.23% | 13.09% | 26.01% | 0.58% | 3.57% | 14.35% | 16.02% | 10.87% | 11% | 13.49% | 10.51% | 16.59% | 12.21% | -5.65% | |
| — | $3.54B | $4.05B | $3.25B | $216.11M | $3.58B | $1.58B | $2.75B | $267.61M | $420.48M | $999.32M | $1.06B | $761.4M | $665.81M | $492.14M | $347.02M | $422.76M | $283.78M | -$80.43M | |
| $204.66M | $205.91M | $204.3M | $185.08M | $196.06M | $183.58M | $177.58M | $171.69M | $154.21M | $132.45M | $129.9M | $118.3M | $117.44M | $114M | $92.76M | $86.25M | $73.66M | $53.97M | $48.21M | |
| — | $70.4M | $58.7M | -$2.1M | -$22.9M | $15M | -$3.4M | $4.37M | -$1.92M | $11.08M | $6.85M | -$262K | $4.77M | $21.9M | $1.96M | $584K | — | — | — | |
| $2.31B | $2.73B | $3.64B | $2.65B | -$151.57M | $3.13B | $1B | $2.29B | -$7.86M | $87.3M | $629.92M | $742.11M | $440.38M | $361.74M | $312.05M | $190.2M | $295.51M | $198.64M | — | |
| $486.32M | $580.3M | $790.29M | $552.62M | -$48.21M | $683.96M | $168.68M | $486.35M | $122.5M | -$313.46M | $169.48M | $152.96M | $116.69M | $77.9M | $53.8M | $41.71M | $27.78M | -$3.78M | -$101.4M | |
| $1.77B | $2.11B | $2.75B | $2B | -$216.28M | $2.42B | $816.03M | $1.79B | -$128.18M | $395.27M | $455.69M | $582.77M | $321.18M | $281.02M | $253.39M | $142.03M | $266.79M | $201.64M | -$58.77M | |
| — | 13.58% | 18.54% | 13.98% | -1.85% | 18.86% | 8.38% | 18.8% | -1.87% | 6.52% | 8.12% | 10.85% | 6.26% | 6.5% | 8.45% | 5.4% | 11.99% | 9.74% | -2.97% | |
| $45.7M | $45.4M | $100.38M | $105.03M | $112.92M | $22.73M | $15.74M | $9M | -$2.17M | $5.49M | $4.75M | $6.37M | $2.51M | $2.82M | $4.86M | $6.46M | $936K | $781K | $333K | |
| $1.75B | $2.08B | $2.71B | $1.96B | -$252.28M | $2.39B | $797.63M | $1.79B | -$128.18M | — | — | — | — | — | — | — | — | — | — | |
| $1.93B | $2.61B | $2.61B | $2.29B | -$1.21B | $2.08B | $1.19B | $2.09B | -$375.77M | $1.17B | $667.05M | $232.72M | $935.93M | $459.49M | $503.8M | $251.85M | $430.56M | $591M | -$403.27M | |
| USD/shares | — | $169.74 | $199.69 | $147.32 | -$23.72 | $176.79 | $55.67 | $129.25 | -$9.55 | $25.89 | $31.41 | $41.99 | $22.38 | $22.57 | $25.96 | $14.66 | $27.31 | $20.54 | -$5.95 |
| USD/shares | — | $169.22 | $199.32 | $146.98 | -$23.72 | $176.38 | $55.63 | $129.07 | -$9.55 | $25.81 | $31.27 | $41.74 | $22.27 | $22.48 | $25.89 | $14.60 | $27.27 | $20.52 | -$5.95 |
| shares | — | 12.61M | 13.02M | 13.35M | 13.58M | 13.77M | 13.81M | 13.86M | 13.92M | 13.96M | 14.01M | 13.98M | 13.98M | 12.54M | 9.64M | 9.69M | 9.77M | 9.82M | — |
| shares | — | 12.65M | 13.04M | 13.38M | 13.58M | 13.8M | 13.82M | 13.88M | 13.92M | 14.01M | 14.08M | 14.06M | 14.06M | 12.59M | 9.67M | 9.73M | 9.79M | 9.83M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $2.58B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
14.25×
Insurance - Property & Casualty median 12.71×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|
| Insurance | $7,407,643,000 | $7,282,705,000 | $6,528,263,000 | $5,465,284,000 | — | — | — | — |
| Markel Ventures | $5,120,096,000 | $4,985,081,000 | $4,757,527,000 | $3,643,827,000 | $2,794,714,000 | — | — | — |
| Investing | $2,772,950,000 | $2,241,419,000 | -$1,167,548,000 | $2,353,124,000 | — | — | — | — |
| Reinsurance | $1,028,201,000 | $1,014,294,000 | $1,063,347,000 | $1,042,048,000 | — | — | — | — |
| Other Insurance Operations | $291,873,000 | $280,131,000 | $493,746,000 | — | — | — | — | — |
| Corporate Expense | $0 | $0 | $0 | — | — | — | — | — |
| Markel Ventures Operations | — | — | — | — | $2,794,714,000 | $2,054,284,000 | $1,912,065,000 | $1,333,280,000 |
| Other | — | $280,131,000 | — | $342,142,000 | $334,342,000 | $368,504,000 | $220,541,000 | $79,995,000 |
By Product & Service (USD)
| Component | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|
| Disposition Gain | $225,828,000 | $0 | $0 | — | — | — |
| Program Services and Other Fronting | $147,612,000 | $123,823,000 | $102,989,000 | — | — | — |
| Other Revenues | $95,185,000 | $120,361,000 | $99,958,000 | $107,156,000 | $93,821,000 | $93,133,000 |
| Program Servicesand Other | — | $123,823,000 | $102,989,000 | $116,376,000 | $94,118,000 | $14,487,000 |
Key facts
CIK
1096343
CUSIP
570535104
13F (30d)
64 filings
36 filers
Visit website
Investor relations