Skip to main content
MLM logo

MLM

Martin Marietta Materials Inc
$577.72 +5.82 (+1.02%) At close · Jul 10
Market Cap
$34.69B
Shares
60,045,900

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$6.15B -5.9%
FY2025 Revenue FY2010–FY2025
Net Income
$1.14B -43%
FY2025 Net Income FY2010–FY2025
Gross Margin
30.72% +2pp
FY2025 Gross Margin FY2010–FY2025
Operating Margin
23.37% -18pp
FY2025 Operating Margin FY2010–FY2025
Diluted EPS
$18.77 -42.1%
FY2025 Diluted EPS FY2010–FY2025
Operating Cash Flow
$1.79B +22.3%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010
$6.55B $6.15B $6.54B $6.78B $6.16B $5.41B $4.73B $4.74B $4.24B $3.97B $3.82B $3.54B $2.96B $2.16B $2.04B $1.71B $1.78B
$4.47B $4.26B $4.66B $4.75B $4.74B $4.07B $3.48B $3.56B $3.28B $2.99B $2.91B $2.82B $2.44B $1.79B $1.71B $1.41B $1.46B
$1.93B $1.89B $1.88B $2.02B $1.42B $1.35B $1.25B $1.18B $966.58M $971.94M $908.97M $721.77M $522.36M $363.96M $325.92M $302.02M $321.95M
30.72% 28.73% 29.84% 23.1% 24.91% 26.49% 24.88% 22.77% 24.51% 23.8% 20.39% 17.66% 16.88% 15.99% 17.62% 18.06%
$153K
$451M $443M $447M $442.8M $396.7M $351M $305.9M $302.7M $280.55M $262.13M $248.01M $218.23M $169.25M $150.09M $138.4M $124.14M $133.23M
$26M $29M $27.8M $26.6M $24M $13.4M $13M $13.91M $14.18M $13.92M $13.96M $9.31M $3.59M $3.59M
$637M $573M $513.2M $506M $451.7M $393.5M $371.5M $344.03M $297.16M $285.25M $263.59M $222.75M $173.76M $177.21M $173.41M $181.54M
$1.42B $1.44B $2.71B $1.6B $1.21B $973.8M $1.01B $884.9M $690.74M $700.38M $667.32M $479.42M $314.87M $217.99M $154.95M $161.02M $196.35M
23.37% 41.42% 23.55% 19.59% 17.99% 21.26% 18.67% 16.27% 17.66% 17.47% 13.54% 10.64% 10.11% 7.6% 9.4% 11.01%
$2.07B $3.28B $2.11B $1.71B $1.43B $1.4B $1.26B $1.03B $997.54M $952.57M $743M $537.62M $391.75M $332.16M $334.43M $377.89M
$230M $230M $169M $165.3M $169M $142.7M $118.1M $129.3M $137.07M $91.49M $81.68M $76.29M $66.06M $53.47M $53.34M $58.59M $68.46M
$21M $19M $58M $62.1M $53.4M $24.4M $2M -$7.3M $22.41M $10.03M $21.38M $10.67M $362K -$295K $1.3M -$1.83M -$202K
$25.3M $25.3M $25.27M
$1.21B $1.23B $2.6B $1.49B $1.09B $855.5M $889.3M $748.3M $576.08M $618.93M $607.03M $413.8M $249.18M $164.23M $102.91M $100.6M $127.7M
$246M $236M $600M $292.5M $234.8M $153.2M $168.2M $136.3M $105.71M -$94.46M $181.58M $124.86M $94.85M $44.05M $16.95M $20.99M $29.22M
$2.53B $1.14B $2B $1.17B $866.8M $702.5M $721M $611.9M $470M $713.34M $425.39M $288.79M $155.6M $121.34M $84.47M $82.38M $97.01M
18.49% 30.52% 17.25% 14.07% 12.98% 15.24% 12.91% 11.07% 17.99% 11.14% 8.16% 5.26% 5.63% 4.15% 4.81% 5.44%
$0 $0 $1M $500K $0 $300K $100K $100K $378K $43K $58K $146K -$1.31M -$1.91M $1.05M $1.19M $1.65M
$2.6B $1.21B $2.03B $1.16B $925.9M $763.3M $708.4M $609.7M $455.52M $714.93M $400.32M $289.33M $93.56M $183.39M $62.2M $53.31M $120.08M
USD/shares $18.81 $32.50 $18.88 $13.91 $11.26 $11.56 $9.77 $7.46 $11.30 $6.66 $4.31 $2.73 $2.62 $1.83 $1.79 $2.11
USD/shares $18.77 $32.41 $18.82 $13.87 $11.22 $11.54 $9.74 $7.43 $11.25 $6.63 $4.29 $2.71 $2.61 $1.83 $1.78 $2.10
shares 60.5M 61.4M 61.9M 62.3M 62.4M 62.3M 62.5M 62.9M 62.93M 63.61M 66.77M 56.85M 46.16M 45.83M 45.65M 45.49M
shares 60.6M 61.6M 62.1M 62.5M 62.6M 62.4M 62.7M 63.15M 63.22M 63.86M 67.02M 57.09M 46.29M 45.97M 45.79M 45.66M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $2.4B in buybacks, $1.96B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
6.25×
Building Materials median 2.71×
EV/EBIT
27.97×
Building Materials median 19.40×
P/E (TTM)
13.78×
Building Materials median 19.43×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Reportable Segments $6,150,000,000 $6,161,000,000
Building Materials Business $5,709,000,000 $5,857,000,000 $5,115,300,000 $4,487,200,000 $4,467,800,000 $3,956,600,000
Building Materials Business East Group $3,194,000,000 $2,941,000,000 $2,763,000,000 $2,468,000,000 $2,303,000,000 $1,949,100,000 $1,949,000,000 $1,643,100,000
Building Materials Business West Group $2,515,000,000 $2,401,000,000 $2,773,000,000 $3,389,000,000 $2,812,300,000 $2,538,100,000 $2,518,800,000 $2,313,500,000
Specialties $441,000,000 $320,000,000 $315,000,000
Building Materials Business - Mid-America Group $1,446,000,000 $1,223,200,000
Building Materials Business - Southeast Group $506,400,000 $423,400,000
Magnesia Specialties $304,000,000 $298,700,000 $242,700,000 $271,300,000 $287,700,000

By Geography (USD)

Component 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Domestic $6,487,000,000 $6,707,000,000 $6,078,000,000 $5,338,500,000 $4,674,400,000 $4,676,300,000 $4,166,400,000 $3,901,300,000
Foreign $49,000,000 $70,000,000 $83,000,000 $75,500,000 $55,500,000 $62,800,000 $77,900,000 $64,300,000

By Product & Service (USD)

Component 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Cement and Ready Mixed Concrete $1,100,000,000 $1,500,000,000
Asphalt and Paving Services $869,000,000 $887,000,000
Cement $726,000,000 $620,000,000
Products and Services $5,730,500,000 $5,084,700,000 $4,432,100,000 $4,422,300,000 $3,980,400,000 $3,723,500,000
Ready Mixed Concrete $1,000,000,000 $953,000,000
Cargo And Freight $430,200,000 $329,300,000 $297,800,000 $316,800,000 $263,900,000 $242,100,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Reportable Segments $1,557,000,000 $2,663,000,000 $1,467,000,000 $1,305,000,000 $1,097,700,000
Building Materials Business East Group $992,000,000 $891,000,000 $857,000,000 $640,000,000 $621,700,000 $522,100,000 $527,300,000 $393,100,000
Building Materials Business West Group $455,000,000 $1,682,000,000 $534,000,000 $589,000,000 $385,200,000 $471,300,000 $366,900,000 $297,700,000
Specialties $110,000,000 $90,000,000 $76,000,000
Building Materials Business $1,228,300,000 $1,006,900,000 $993,400,000 $894,200,000 $690,800,000
Building Materials Business - Mid-America Group $425,900,000 $319,100,000
Building Materials Business - Southeast Group $103,100,000 $75,900,000
Magnesia Specialties $90,000,000 $76,000,000 $76,000,000 $90,800,000 $70,700,000 $83,600,000 $88,100,000

Operating Margin by Segment (%)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Reportable Segments 25.3% 21.2%
Building Materials Business 21% 19.7% 22.1% 20% 17.5%
Building Materials Business East Group 31.1% 30.3% 31% 25.9% 27% 26.8% 27.1% 23.9%
Building Materials Business West Group 18.1% 70.1% 19.3% 17.4% 13.7% 18.6% 14.6% 12.9%
Specialties 24.9% 28.1% 24.1%
Building Materials Business - Mid-America Group 29.5% 26.1%
Building Materials Business - Southeast Group 20.4% 17.9%
Magnesia Specialties 25% 30.4% 29.1% 30.8% 30.6%
Key facts CIK 916076 CUSIP 573284106 13F (30d) 100 filings 61 filers Visit website Investor relations