MPAA
Motorcar Parts Of America Inc
$14.05
+0.02 (+0.14%)
At close · Jul 10
Market Cap
$265.89M
Shares
18,924,818
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$789.81M
+4.3%
FY2026
Net Income
$12.39M
+163.7%
FY2026
Gross Margin
20.25%
-0.1pp
FY2026
Operating Margin
8.34%
+3.1pp
FY2026
Diluted EPS
$0.62
+162.6%
FY2026
Operating Cash Flow
$19.16M
-57.9%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2027 (G) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $780M – $800M | $789.81M | $757.35M | $717.68M | $683.07M | $650.31M | $540.78M | $535.83M | $472.8M | $427.55M | $422.06M | $368.97M | $301.71M | $258.67M | $213.15M | $178.55M | $161.29M | $147.23M | |
| — | -$46.7M | -$55.55M | -$60.04M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $629.91M | $603.53M | $585.13M | $569.11M | $532.44M | $431.32M | $417.43M | $383.62M | $320.52M | $305.17M | $268.05M | $220.14M | $177.1M | $143.81M | $121.22M | $109.9M | $105.9M | |
| — | $159.9M | $153.83M | $132.55M | $113.96M | $117.87M | $109.46M | $118.4M | $89.17M | $107.03M | $116.89M | $100.92M | $81.57M | $81.57M | $69.34M | $57.33M | $51.38M | $41.33M | |
| — | 20.25% | 20.31% | 18.47% | 16.68% | 18.12% | 20.24% | 22.1% | 18.86% | 25.03% | 27.7% | 27.35% | 27.04% | 31.53% | 32.53% | 32.11% | 31.86% | 28.07% | |
| — | $14.2M | $11.41M | $10M | $10.32M | $10.5M | $8.56M | $9.2M | $8.01M | $5.69M | $3.82M | $3.01M | $2.27M | $1.94M | $1.93M | $1.77M | $1.55M | $1.42M | |
| — | $25.49M | $22.56M | $22.48M | $21.73M | $22.83M | $18.02M | $21.04M | $19.54M | $15.03M | $12.13M | $9.97M | $7.85M | $7.84M | $7.29M | $7.66M | $6.54M | $6.02M | |
| — | $63.3M | $64.05M | $57.77M | $54.76M | $57.5M | $53.85M | $53.22M | $45M | $35.48M | $31.13M | $49.67M | $37.86M | $39.68M | $25.81M | $20.62M | $17.03M | $15.39M | |
| — | $335K | $477K | $1.08M | $1.46M | $1.55M | $1.57M | $1.77M | $1.19M | $710K | $613K | $621K | $670K | $739K | $773K | $774K | $774K | $644K | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $5.29M | $7.35M | $3.9M | — | |
| — | $94.07M | $113.91M | $86.43M | $77.52M | $89.16M | $62.83M | $101.66M | $73.53M | $56.2M | $47.08M | $62.64M | $47.99M | $49.46M | $35.03M | $30.76M | $26M | $23.02M | |
| — | $65.84M | $39.92M | $46.12M | $36.45M | $28.7M | $46.63M | $16.74M | $15.65M | $50.83M | $69.82M | $38.29M | $33.59M | $32.1M | $34.31M | $26.57M | $25.38M | $18.31M | |
| — | 8.34% | 5.27% | 6.43% | 5.34% | 4.41% | 8.62% | 3.12% | 3.31% | 11.89% | 16.54% | 10.38% | 11.13% | 12.41% | 16.1% | 14.88% | 15.74% | 12.43% | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $39.6M | $33.92M | $29.28M | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $24.41M | $14.26M | $5.36M | — | |
| — | -$45.57M | -$55.61M | -$59.19M | -$39.56M | -$15.56M | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $20.27M | -$15.69M | -$13.07M | -$3.11M | $13.15M | $30.86M | -$8.3M | -$7.58M | $35.39M | $56.72M | $22.04M | $20.52M | $13.82M | $21.99M | $21.73M | $20.03M | $14.93M | |
| — | $7.88M | $3.78M | $36.18M | $1.1M | $5.79M | $9.39M | -$1.01M | $268K | $16.13M | $17.99M | $11.48M | $9.07M | $7.33M | $7.43M | $7.39M | $7.81M | $5.28M | |
| — | $12.39M | -$19.47M | -$49.24M | -$4.21M | $7.36M | $21.48M | -$7.29M | -$7.85M | $19.26M | $38.74M | $10.56M | $11.45M | $107.36M | -$91.51M | -$48.51M | $12.22M | $9.65M | |
| — | 1.57% | -2.57% | -6.86% | -0.62% | 1.13% | 3.97% | -1.36% | -1.66% | 4.51% | 9.18% | 2.86% | 3.8% | 41.5% | -42.93% | -27.17% | 7.58% | 6.55% | |
| — | $16.02M | -$25.57M | -$39.79M | $556K | $9.99M | $21.15M | -$7.77M | -$8.56M | $21.28M | $36.15M | $8.23M | $9.81M | $107.33M | -$91.47M | -$49.05M | $13.3M | — | |
| USD/shares | — | $0.64 | -$0.99 | -$2.51 | -$0.22 | $0.38 | $1.13 | -$0.39 | -$0.42 | $1.02 | $2.08 | $0.58 | $0.68 | $7.34 | -$6.39 | -$3.90 | $1.01 | $0.80 |
| USD/shares | — | $0.62 | -$0.99 | -$2.51 | -$0.22 | $0.38 | $1.11 | -$0.39 | -$0.42 | $0.99 | $1.99 | $0.55 | $0.65 | $7.01 | -$6.36 | -$3.80 | $0.99 | $0.80 |
| shares | — | 19.3M | 19.69M | 19.6M | 19.34M | 19.12M | 19.02M | 18.91M | 18.85M | 18.85M | 18.61M | 18.23M | 16.73M | 14.63M | 14.33M | 12.44M | 12.04M | 11.99M |
| shares | — | 19.98M | 19.69M | 19.6M | 19.34M | 19.56M | 19.39M | 18.91M | 18.85M | 19.51M | 19.42M | 19.07M | 17.61M | 15.32M | 14.39M | 12.76M | 12.33M | 12.12M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2026: $36.01M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Auto Parts median 1.16×
EV/EBIT
—
Auto Parts median 15.87×
P/E (TTM)
22.66×
Auto Parts median 19.87×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|---|
| Reportable Segment Aggregation Before Other Operating Segment | $741,944,000 | $708,226,000 | $670,799,000 | $639,060,000 | — | — |
| All Other Segments | $48,563,000 | $50,144,000 | $47,780,000 | $44,614,000 | $40,316,000 | $28,531,000 |
| Hard Parts Segment | — | — | — | — | $609,992,000 | $512,251,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|---|
| Reportable Segment Aggregation Before Other Operating Segment | $67,422,000 | $40,916,000 | $48,500,000 | $44,855,000 | — | — |
| All Other Segments | -$1,624,000 | -$1,064,000 | -$2,431,000 | -$8,303,000 | -$3,544,000 | -$1,830,000 |
| Hard Parts Segment | — | — | — | — | $32,265,000 | $48,450,000 |
Operating Margin by Segment (%)
| Component | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|---|
| Reportable Segment Aggregation Before Other Operating Segment | 9.1% | 5.8% | 7.2% | 7% | — | — |
| All Other Segments | -3.3% | -2.1% | -5.1% | -18.6% | -8.8% | -6.4% |
| Hard Parts Segment | — | — | — | — | 5.3% | 9.5% |