MPC
Marathon Petroleum Corp
$266.33
-2.66 (-0.99%)
At close · Jul 7
Market Cap
$77.75B
Shares
291,936,635
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$132.7B
-4.4%
FY2025
Net Income
$4.05B
+17.5%
FY2025
Gross Margin
9.99%
+0.9pp
FY2025
Operating Margin
6.25%
+1.4pp
FY2025
Diluted EPS
$13.22
+31.2%
FY2025
Operating Cash Flow
$8.25B
-4.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $135.38B | $132.7B | $138.86B | $148.38B | $177.45B | $119.98B | $69.78B | $123.95B | $95.75B | $21.06B | $17.16B | $72.05B | $97.82B | $100.16B | $82.24B | $78.64B | |
| -$162M | — | — | — | — | — | — | — | — | — | — | — | — | -$158M | -$85M | -$57M | |
| — | $268M | $260M | $243M | $327M | $376M | $273M | $254M | $221M | $218M | $246M | $16M | — | — | — | — | |
| $121.35B | $119.45B | $126.24B | $128.57B | $151.67B | $110.01B | $65.73B | $110.24B | $85.46B | — | — | — | — | — | — | — | |
| $14.04B | $13.25B | $12.62B | $19.81B | $25.78B | $9.98B | $4.05B | $13.71B | $10.29B | — | — | — | — | — | — | — | |
| — | 9.99% | 9.09% | 13.35% | 14.53% | 8.31% | 5.8% | 11.06% | 10.75% | — | — | — | — | — | — | — | |
| $3.43B | $3.35B | $3.22B | $3.04B | $2.77B | $2.54B | $2.71B | $3.41B | $2.42B | $1.74B | $1.61B | $1.58B | $1.38B | $1.25B | $1.22B | $1.11B | |
| — | $271M | $266M | $316M | $316M | $330M | $336M | $372M | $134M | $52M | $50M | $29M | — | — | — | — | |
| $3.27B | $3.25B | $3.34B | $3.31B | $3.22B | $3.36B | $3.38B | $3.64B | $2.49B | $2.11B | $2B | $1.65B | $1.33B | $1.22B | $995M | $891M | |
| — | — | — | — | $0 | $0 | $367M | — | — | — | — | — | — | — | — | — | |
| $128.93B | $126.93B | $133.62B | $135.79B | $158.48B | $116.63B | $81.28B | $119.24B | $91.53B | $71.4B | $60.99B | $67.57B | $94.05B | $96.83B | $77.15B | $75.01B | |
| $9.01B | $8.29B | $6.8B | $14.51B | $21.47B | $4.3B | -$12.25B | $5.58B | $5.57B | $3.97B | $2.38B | $4.69B | $4.05B | $3.43B | $5.35B | $4.06B | |
| — | 6.25% | 4.89% | 9.78% | 12.1% | 3.58% | -17.55% | 4.5% | 5.82% | 18.85% | 13.86% | 6.51% | 4.14% | 3.42% | 6.5% | 5.16% | |
| $12.28B | $11.54B | $10.13B | $17.82B | $24.68B | $7.66B | -$8.87B | $9.21B | $8.06B | $6.08B | $4.38B | $6.34B | $5.38B | $4.65B | $6.34B | $4.95B | |
| $146M | $159M | $376M | $530M | $191M | $14M | $9M | $40M | $87M | $27M | $6M | $6M | $7M | $9M | $5M | $3M | |
| -$183M | — | — | — | — | — | — | — | — | — | — | — | — | -$179M | -$25M | -$4M | |
| $1.57B | $1.62B | $1.05B | $742M | $655M | $458M | -$935M | $394M | $373M | $306M | -$185M | $88M | $153M | $36M | $26M | $50M | |
| $7.67B | $7.02B | $5.96B | $13.99B | $20.47B | $2.82B | -$13.61B | $4.33B | $4.57B | $3.34B | $1.82B | $4.37B | $3.84B | $3.25B | $5.24B | $3.72B | |
| $1.28B | $1.14B | $890M | $2.82B | $4.49B | $264M | -$2.43B | $1.07B | $962M | -$460M | $609M | $1.51B | $1.28B | $1.11B | $1.85B | $1.33B | |
| $4.63B | $4.05B | $3.45B | $9.68B | $14.52B | $9.74B | -$9.83B | $2.64B | $2.78B | $3.43B | $1.17B | $2.85B | $2.52B | $2.11B | $3.39B | $2.39B | |
| — | 3.05% | 2.48% | 6.52% | 8.18% | 8.12% | -14.08% | 2.13% | 2.9% | 16.3% | 6.84% | 3.96% | 2.58% | 2.11% | 4.12% | 3.04% | |
| -$75M | — | — | — | — | — | — | — | — | — | — | $16M | $31M | $21M | $4M | — | |
| $4.63B | $4.04B | $3.44B | $9.67B | $14.51B | $9.74B | -$9.83B | $2.64B | $2.78B | $3.43B | $1.17B | $2.85B | $2.52B | $2.11B | — | — | |
| $4.63B | $4.06B | $3.46B | $9.55B | $14.59B | $10.18B | -$10.02B | $2.46B | $2.87B | $3.44B | $1.26B | $2.85B | $2.42B | $2.37B | $3.8B | $2.14B | |
| USD/shares | — | $13.24 | $10.11 | $23.73 | $28.31 | $15.34 | -$15.13 | $4.00 | $5.36 | $6.76 | $2.22 | $5.29 | $8.84 | $6.69 | $9.95 | $6.70 |
| USD/shares | — | $13.22 | $10.08 | $23.63 | $28.12 | $15.24 | -$15.13 | $3.97 | $5.28 | $6.70 | $2.21 | $5.26 | $8.78 | $6.64 | $9.89 | $6.67 |
| shares | — | 305M | 340M | 407M | 512M | 634M | 649M | 659M | 518M | 507M | 528M | 538M | 285M | 315M | 340M | 356M |
| shares | — | 306M | 341M | 409M | 516M | 638M | 649M | 664M | 526M | 512M | 530M | 542M | 287M | 317M | 342M | 357M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $66.28B in buybacks, $13.86B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.80×
EV/EBIT
12.04×
P/E (TTM)
17.53×
Oil & Gas Refining & Marketing median 14.02×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Refining and Marketing | $124,252,000,000 | $131,588,000,000 | $141,835,000,000 | $171,461,000,000 | $115,350,000,000 | $66,180,000,000 | $107,305,000,000 | $82,755,000,000 |
| Midstream | $5,628,000,000 | $5,197,000,000 | $4,911,000,000 | $5,366,000,000 | $4,633,000,000 | $3,599,000,000 | $3,843,000,000 | $3,331,000,000 |
| Renewable Diesel | $2,814,000,000 | $2,079,000,000 | $1,633,000,000 | $626,000,000 | — | — | — | — |
| Reportable Segment | — | — | — | — | — | — | $111,148,000,000 | $86,086,000,000 |
| Retail Segment | — | — | — | — | — | — | $33,059,000,000 | $23,546,000,000 |
By Product & Service (USD)
| Component | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|
| Refined Products | $62,289,000,000 | $103,134,000,000 | $79,897,000,000 | $65,195,000,000 |
| Crude Oil | $4,023,000,000 | $4,402,000,000 | $3,345,000,000 | — |
| Midstream Services And Other | $3,467,000,000 | $3,612,000,000 | $2,844,000,000 | $1,779,000,000 |
| Crude Oil And Refinery Feedstocks | — | — | — | $2,862,000,000 |
| Merchandise | — | — | — | $4,897,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|
| Midstream | $4,061,000,000 | $3,708,000,000 | $3,594,000,000 | $2,752,000,000 | $1,339,000,000 |
| Refining and Marketing | $1,016,000,000 | -$5,189,000,000 | $2,856,000,000 | $2,654,000,000 | $2,321,000,000 |
| Retail Segment | — | — | $1,582,000,000 | $1,028,000,000 | $729,000,000 |
Operating Margin by Segment (%)
| Component | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|
| Refining and Marketing | 0.9% | -7.8% | 2.7% | 3.2% |
| Midstream | 87.7% | 103% | 93.5% | 82.6% |
| Retail Segment | — | — | 4.8% | 4.4% |
Key facts
CIK
1510295
CUSIP
56585A102
13F (30d)
93 filings
53 filers
Visit website
Investor relations