MTEX · Mannatech Inc
Substantial doubt about the company's ability to continue as a going concern.
“Management identified the following conditions that raised substantial doubt about the Company's ability to continue as a going concern: Decline in net sales, operating losses, and negative cash flows from operations; Capital expenditure requirements that have historically reduced available liquidity; and An organizational structure that is no longer aligned with the Company's current operating scale, resulting in inefficiencies and elevated fixed costs”View the 10-Q filed Aug 12, 2026
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $107.36M | $108.04M | $117.87M | $131.96M | $137.21M | $159.76M | $151.41M | $157.73M | $173.56M | $176.7M | $180.3M | $180.3M | $190.1M | $177.4M | $173.4M | $200.7M | — | — | — | — | |
| -$370K | — | -$279K | $4000 | $88K | $66K | $83K | -$16K | $288K | $274K | $174K | $210K | $121K | $22K | $50K | $117K | $173K | $473K | $1.6M | — | |
| $25.69M | $27.08M | $26.41M | $29.09M | $33.06M | $34.15M | $35.51M | $31.55M | $34.48M | $35.67M | $36.56M | $34.1M | $38.35M | $36.1M | $34.64M | $38.52M | $32.75M | $46.81M | $48.56M | $59.77M | |
| $81.67M | $80.96M | $91.46M | $102.87M | $104.15M | $125.61M | $115.9M | $126.18M | $139.08M | $141.03M | $143.74M | $146.17M | $151.73M | $141.33M | $138.81M | $162.17M | $98.02M | $96.48M | $134.54M | $163.85M | |
| — | 74.94% | 77.6% | 77.95% | 75.91% | 78.63% | 76.55% | 80% | 80.14% | 79.81% | 79.72% | 81.07% | 79.82% | 79.67% | 80.05% | 80.8% | — | — | — | — | |
| — | $800K | $700K | $800K | $1M | $1.2M | $800K | $1.1M | $1M | $1.2M | $1.4M | $1.7M | $1.6M | $1.6M | $1.9M | $3M | — | — | — | — | |
| — | — | $19.67M | $24.77M | — | — | — | — | — | — | — | — | — | — | $2.6M | $2.7M | — | — | — | — | |
| $41.15M | — | $41.72M | $50.24M | $47.44M | $29.43M | $27.85M | $30.82M | $34.16M | $35.47M | $37.22M | $34.46M | $36.19M | $33.76M | $37.18M | $47.82M | $62.66M | $70M | $81.08M | $84.3M | |
| $37.12M | $39.66M | $41.72M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $1.09M | $1.53M | $1.63M | $1.63M | $1.72M | $1.99M | $2.09M | $2.06M | $1.86M | $1.9M | $1.79M | $1.61M | $2.12M | $4.76M | $10.7M | $11.52M | $12.33M | $12.31M | $10.24M | |
| $79M | $81.39M | $90.03M | $103.83M | $104.55M | $116.56M | $111.41M | $119.75M | $139.17M | $138.51M | $143.08M | $134.02M | $138.99M | $136.57M | $139.79M | $179.06M | $109.5M | $122.07M | $149.04M | $156.24M | |
| $2.67M | -$426K | $1.43M | -$964K | -$405K | $9.05M | $4.49M | $6.43M | -$90K | $2.52M | $661K | $12.14M | $12.74M | $4.76M | -$980K | -$16.89M | -$11.48M | -$25.59M | -$14.5M | $7.61M | |
| — | -0.39% | 1.21% | -0.73% | -0.3% | 5.66% | 2.97% | 4.08% | -0.05% | 1.43% | 0.37% | 6.74% | 6.7% | 2.68% | -0.57% | -8.42% | — | — | — | — | |
| — | $666K | $2.96M | $664K | $1.22M | $10.77M | $6.48M | $8.52M | $1.97M | $4.38M | $2.56M | $13.94M | $14.35M | $6.88M | $3.78M | -$6.19M | $36K | -$13.26M | -$2.19M | $17.85M | |
| $452K | $406K | $279K | $100K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | -$196K | -$104K | — | — | — | — | — | — | — | — | — | — | — | — | — | $473K | $1.6M | $2.7M | |
| $2.78M | -$2.06M | $2.59M | -$170K | -$162K | -$223K | $1.15M | -$681K | $291K | -$333K | -$1.79M | -$4.16M | -$3.04M | -$1.97M | $630K | -$1.11M | $268K | $1.05M | -$5.3M | $180K | |
| $5M | -$2.89M | $3.74M | -$1.13M | -$479K | $8.89M | $5.73M | $5.74M | $489K | $2.46M | -$955K | $8.2M | $9.82M | $2.81M | -$300K | -$17.88M | -$11.04M | -$24.08M | -$18.2M | $10.49M | |
| $12.41M | $12.32M | $1.25M | $1.11M | $4.01M | -$950K | -$536K | $2.45M | $4.38M | $4.25M | -$369K | $2.36M | $3.33M | -$365K | $1.09M | $2.78M | -$424K | -$6.71M | -$5.57M | $3.9M | |
| -$7.41M | -$15.21M | $2.49M | -$2.24M | -$4.49M | $9.84M | $6.26M | $3.29M | -$3.89M | -$1.79M | -$586K | $5.84M | $6.5M | $3.17M | -$1.39M | -$20.66M | -$10.62M | -$17.37M | -$12.63M | $6.59M | |
| — | -14.08% | 2.11% | -1.7% | -3.27% | 6.16% | 4.14% | 2.09% | -2.24% | -1.01% | -0.33% | 3.24% | 3.42% | 1.79% | -0.8% | -10.29% | — | — | — | — | |
| -$11.22M | -$14.22M | -$2.16M | -$3.05M | -$7.02M | $7.03M | $7.65M | $2.71M | -$5.53M | $2.36M | $562K | $6.63M | $7.13M | $3.11M | -$1.64M | -$19.78M | — | — | — | — | |
| USD/shares | — | -$8.00 | $1.32 | -$1.20 | -$2.35 | $4.95 | $2.80 | $1.38 | -$1.53 | -$0.66 | -$0.22 | $2.18 | $2.44 | $1.20 | -$0.52 | -$7.80 | -$4.01 | -$6.56 | -$0.48 | $0.25 |
| USD/shares | — | -$8.00 | $1.32 | -$1.20 | -$2.35 | $4.71 | $2.77 | $1.35 | -$1.53 | -$0.66 | -$0.22 | $2.14 | $2.40 | $1.18 | -$0.52 | -$7.80 | -$4.01 | -$6.56 | -$0.48 | $0.25 |
| shares | — | 1.9M | 1.89M | 1.87M | 1.91M | 1.99M | 2.24M | 2.39M | 2.54M | 2.71M | 2.69M | 2.68M | 2.66M | 2.65M | 2.65M | 2.65M | 2.65M | 2.65M | 26.46M | 26.44M |
| shares | — | 1.9M | 1.89M | 1.87M | 1.91M | 2.09M | 2.26M | 2.44M | 2.54M | 2.71M | 2.69M | 2.73M | 2.71M | 2.68M | 2.65M | 2.65M | 2.65M | 2.65M | 26.46M | 26.89M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2024: $21.48M in buybacks, $32.7M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 6 similar-size Food Distribution companies (of 15 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Product | $106,000,000 | $115,900,000 | — | — | — | — | — |
| Product And Service Other | $1,600,000 | $1,500,000 | — | — | — | — | — |
| Associate Service Fees | $400,000 | $500,000 | — | — | — | — | — |
| Consolidated Other Including Freight | — | — | $1,100,000 | $800,000 | $800,000 | $1,000,000 | $800,000 |
| Consolidated Pack Sales | — | — | $5,600,000 | $6,200,000 | $8,000,000 | $4,200,000 | $2,300,000 |
| Consolidated Product Sales | — | — | $125,300,000 | $130,200,000 | $151,000,000 | $146,200,000 | $154,600,000 |