MTSI
MACOM Technology Solutions Holdings, Inc.
$293.02
-8.74 (-2.90%)
At close · Jul 15
Market Cap
$22.36B
Shares
76,295,774
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$967.26M
+32.6%
FY2025
Net Income
-$54.21M
-170.5%
FY2025
Gross Margin
54.69%
+0.7pp
FY2025
Operating Margin
13.4%
+3.3pp
FY2025
Diluted EPS
-$0.73
-170.2%
FY2025
Operating Cash Flow
$235.37M
+44.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.07B | $967.26M | $729.58M | $648.41M | $675.17M | $606.92M | $530.04M | $499.71M | $570.4M | $698.77M | $544.34M | $420.61M | $339.19M | $242.7M | $302.2M | $310.3M | $260.3M | |
| $475.87M | $438.26M | $335.81M | $262.61M | $268.99M | $265.07M | $259.87M | $279M | $324.69M | $371.89M | $262.73M | $217.02M | $198.25M | $133.51M | $169.21M | $178.44M | $166.55M | |
| $597.95M | $529M | $393.77M | $385.8M | $406.18M | $341.86M | $270.17M | $220.71M | $245.71M | $326.88M | $281.61M | $203.59M | $140.94M | $109.2M | $134.12M | $131.86M | $93.74M | |
| — | 54.69% | 53.97% | 59.5% | 60.16% | 56.33% | 50.97% | 44.17% | 43.08% | 46.78% | 51.73% | 48.4% | 41.55% | 44.99% | 44.38% | 42.5% | 36.01% | |
| $261.7M | $244.47M | $182.16M | $148.55M | $148.23M | $138.84M | $141.33M | $163.47M | $177.71M | $147.99M | $107.7M | $82.19M | $71.35M | $42.51M | $36.75M | $36.12M | $25.8M | |
| $164.86M | $154.88M | $137.95M | $129.85M | $125.28M | $122.01M | $124.31M | $153.29M | $161.67M | $187.89M | $145.43M | $110.03M | $82.59M | $57.93M | $45.69M | $48.1M | $45.86M | |
| $28.08M | $31.75M | $37.17M | $28.1M | $33.43M | $46.21M | $50.33M | $74.72M | $81.69M | $65.74M | $50.26M | $38.98M | $20.59M | $4.32M | $3.6M | $2.66M | $2.69M | |
| $64.78M | $63.3M | $67.25M | $52.15M | $57.23M | $69.95M | $78.83M | $104.42M | $112.38M | $93M | $70.59M | $54.71M | $34.62M | $14.82M | $12.59M | $11.18M | $11.42M | |
| — | — | — | — | $0 | $0 | $1.14M | $19.54M | $6.27M | $2.74M | $3.47M | $1.28M | $14.82M | $1.06M | $1.86M | $1.5M | $2.23M | |
| $426.57M | $399.35M | $320.11M | $278.4M | $273.51M | $260.85M | $266.78M | $601.08M | $352.23M | $342.97M | $268.36M | $193.5M | $168.77M | $101.5M | $80.38M | $85.93M | $75.89M | |
| $171.38M | $129.65M | $73.67M | $107.4M | $132.67M | $81M | $3.39M | -$380.38M | -$106.52M | -$16.08M | $13.25M | $10.09M | -$27.83M | $7.7M | $53.74M | $45.93M | $17.85M | |
| — | 13.4% | 10.1% | 16.56% | 19.65% | 13.35% | 0.64% | -76.12% | -18.67% | -2.3% | 2.43% | 2.4% | -8.2% | 3.17% | 17.78% | 14.8% | 6.86% | |
| $236.16M | $192.95M | $140.92M | $159.55M | $189.9M | $150.96M | $82.21M | -$275.96M | $5.86M | $76.91M | $83.84M | $64.8M | $6.79M | $22.53M | $66.34M | $57.1M | $29.27M | |
| — | $5.52M | $5.14M | $12.38M | $8.55M | $22.06M | $27.38M | $35.8M | $31.34M | $28.86M | $18.43M | $18.38M | $12.36M | $817K | $695K | $1.56M | $2.32M | |
| — | $29.9M | $23M | $20.8M | $4.3M | $1.5M | — | — | — | — | — | — | — | — | — | — | — | |
| $35.11M | -$158.68M | $17.86M | $7.76M | $110.45M | -$38.06M | -$44.95M | -$42.78M | -$48.72M | -$33.42M | -$34.82M | -$25.49M | -$13.07M | -$4.76M | -$41.45M | -$46.38M | -$2.32M | |
| — | — | $0 | $0 | $114.91M | -$2.4M | -$5.87M | -$7.48M | -$10.41M | $0 | $0 | — | — | — | — | — | — | |
| $206.49M | -$29.03M | $91.53M | $115.16M | $243.12M | $42.95M | -$41.56M | -$423.15M | -$155.24M | -$49.51M | -$21.57M | -$15.4M | -$40.9M | $2.95M | $12.29M | -$451K | $15.53M | |
| $29.74M | $25.19M | $14.67M | $23.58M | -$196.84M | $4.97M | $4.52M | -$39.36M | -$21.47M | $100.91M | -$17.98M | -$9.86M | -$16.09M | $283K | $15.95M | $1.32M | $9M | |
| $176.75M | -$54.21M | $76.86M | $91.58M | $439.96M | $37.97M | -$46.08M | -$383.8M | -$139.98M | -$169.49M | $1.43M | $48.59M | -$15.32M | $18.2M | -$3.66M | -$1.02M | $7.03M | |
| — | -5.6% | 10.53% | 14.12% | 65.16% | 6.26% | -8.69% | -76.8% | -24.54% | -24.26% | 0.26% | 11.55% | -4.52% | 7.5% | -1.21% | -0.33% | 2.7% | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $195K | |
| $176.75M | -$54.21M | $76.86M | $91.58M | $439.96M | $37.97M | -$46.08M | -$383.8M | -$167.62M | -$169.49M | $1.43M | $48.59M | -$15.32M | $18.2M | -$6.28M | -$81.47M | $536K | |
| $177.97M | -$51.68M | $83M | $93.79M | $429.95M | $37.11M | -$45.43M | -$381.63M | -$140.77M | -$175.56M | $12.75M | $47.66M | -$16.51M | $18.17M | -$972K | -$1.02M | $6.7M | |
| USD/shares | — | -$0.73 | $1.07 | $1.29 | $6.30 | $0.55 | -$0.69 | -$5.84 | -$2.16 | -$2.79 | $0.03 | $0.95 | -$0.33 | $0.40 | -$0.25 | -$54.13 | $0.05 |
| USD/shares | — | -$0.73 | $1.04 | $1.28 | $6.18 | $0.54 | -$0.69 | -$5.84 | -$2.57 | -$2.79 | $0.03 | $0.95 | -$0.33 | $0.39 | -$0.25 | -$54.13 | $0.04 |
| shares | — | 73.99M | 71.96M | 70.8M | 69.78M | 68.45M | 66.61M | 65.69M | 64.74M | 60.7M | 53.36M | 51.15M | 47.01M | 45.92M | 24.76M | 1.51M | 11.88M |
| shares | — | 73.99M | 73.58M | 71.5M | 71.17M | 70.47M | 66.61M | 65.69M | 65.31M | 60.7M | 53.36M | 51.15M | 47.01M | 47.14M | 24.76M | 1.51M | 12.59M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $206.28M in buybacks, $79.77M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
21.04×
Semiconductors median 10.58×
EV/EBIT
131.86×
Semiconductors median 52.42×
P/E (TTM)
122.60×
Semiconductors median 56.50×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-10-03 | 2024-09-27 | 2023-09-29 |
|---|---|---|---|
| Reportable Segment | $967,258,000 | $729,578,000 | $648,407,000 |
By Geography (USD)
| Component | 2025-10-03 | 2024-09-27 | 2023-09-29 | 2022-09-30 | 2021-10-01 | 2020-10-02 | 2019-09-27 | 2018-09-28 |
|---|---|---|---|---|---|---|---|---|
| United States | $422,857,000 | $327,682,000 | $313,353,000 | $315,276,000 | $277,850,000 | $217,474,000 | $239,510,000 | $272,951,000 |
| China | $274,627,000 | $177,696,000 | $129,875,000 | $175,978,000 | $165,931,000 | $192,989,000 | $132,329,000 | $159,763,000 |
| Other Countries | $158,276,000 | $134,906,000 | $114,506,000 | $76,804,000 | $69,567,000 | $34,577,000 | $47,733,000 | $58,103,000 |
| Asia Pacific | $111,498,000 | $89,294,000 | $90,673,000 | $107,112,000 | $93,572,000 | $84,997,000 | $80,136,000 | $79,581,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-10-03 | 2024-09-27 | 2023-09-29 |
|---|---|---|---|
| Reportable Segment | $129,652,000 | $73,666,000 | $107,400,000 |
Operating Margin by Segment (%)
| Component | 2025-10-03 | 2024-09-27 | 2023-09-29 |
|---|---|---|---|
| Reportable Segment | 13.4% | 10.1% | 16.6% |
Key facts
CIK
1493594
CUSIP
55405Y100
13F (30d)
46 filings
46 filers
Visit website
Investor relations