Skip to main content
$3.34 +0.01 (+0.21%) At close · Jul 28
Market Cap
$54.75M
Shares
17.06M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
33.45M -96.5%
FY2021 Revenue FY2017–FY2021
Net Income
-248.49M -87.6%
FY2021 Net Income FY2017–FY2021
Diluted EPS
-3,520.00 -88%
FY2021 Diluted EPS FY2018–FY2021
Operating Cash Flow
-539.77M -162.4%
FY2021 Operating Cash Flow FY2017–FY2021

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2021 FY2020 FY2019 FY2018 FY2017
CNY 33.45M 958.47M 1.53B 1.27B 969.28M
CNY 602.93M 694.69M 576.53M 452.22M
CNY 355.53M 834.75M 695.36M 517.06M
CNY 233.69M 307.34M 245.66M 177.99M
CNY 30M 260.24M 304.63M 242.08M 339.69M
CNY 30.95M 24.65M 22.2M 20.47M
CNY 84.25M 70.02M 58.23M 49.71M
CNY 30M 493.93M 611.97M 487.75M 517.68M
CNY -30M -138.39M 222.79M 207.61M -628K
CNY 23.61M 34.09M 33.8M 26.59M
CNY 2000 15.09M 17.95M 26.38M 19.56M
CNY 26.96M 10.12M 15.4M 6.59M
CNY 249.1M -157.14M 215.26M 214.2M -676K
CNY -15.7M 70.7M 71.76M 52.92M
CNY -248.49M -132.43M 148.1M 142.96M -47.97M
CNY 9.7M -9.01M -3.54M -522K -5.63M
CNY -255.12M -133.71M 146.56M 145.38M -58.4M
CNY/shares -3,520.00 -1,872.00 2,064.00 2,016.00
CNY/shares -3,520.00 -1,872.00 2,032.00 1,968.00
shares 70.54K 70.51K 71.82K 71.13K 63.68K
shares 70.54K 70.51K 72.61K 72.43K 63.68K
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2017–FY2021: $117.46M in buybacks, $1.72B in dividends.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (CNY)

Component FY2020 FY2019 FY2018
Educational Programs 872,877,000 1,332,372,000 1,102,254,000
Recurring Franchise Fees 56,751,000 135,940,000 105,437,000
Initial Franchise Fees 25,333,000 20,569,000 19,904,000
Product And Service Other 3,506,000 40,566,000 44,293,000
Key facts CIK 1712178 CUSIP 62955X409 13F (30d) 3 filings 3 filers