NIPG · NIP Group Inc.
Market Cap
$101.41M
Shares
7.48M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$85.27M
+1.9%
FY2024
Net Income
-$12.69M
+4.3%
FY2024
Gross Margin
3.53%
-5.1pp
FY2024
Operating Margin
-19.81%
-2.3pp
FY2024
Diluted EPS
-$20.70
+55.2%
FY2024
Operating Cash Flow
-$16.54M
-221%
FY2024
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2024 | FY2023 | FY2022 |
|---|---|---|---|
| $85.27M | $83.67M | $65.84M | |
| $82.26M | $76.47M | $62.09M | |
| $3.01M | $7.2M | $3.74M | |
| 3.53% | 8.6% | 5.68% | |
| $8.13M | $6.58M | $5.49M | |
| $11.77M | $15.27M | $6.33M | |
| $4.69M | $4.76M | $4.72M | |
| $5.05M | $6.08M | $5.27M | |
| $19.9M | $21.85M | $11.82M | |
| -$16.89M | -$14.65M | -$8.08M | |
| -19.81% | -17.51% | -12.27% | |
| -$11.84M | -$8.57M | -$2.81M | |
| $537.48K | $523.32K | $365.63K | |
| $1.83M | $193.24K | $1.64M | |
| -$56.29K | -$85.94K | — | |
| -$15.06M | -$14.46M | -$6.45M | |
| -$2.37M | -$1.2M | -$139.45K | |
| -$12.69M | -$13.26M | -$6.22M | |
| -14.88% | -15.85% | -9.44% | |
| $4464 | $180 | -$90.33K | |
| -$48.62M | -$57.17M | -$31.51M | |
| -$28.64M | -$8M | -$6.04M | |
| USD/shares | -$20.70 | -$46.20 | -$27.00 |
| USD/shares | -$20.70 | -$46.20 | -$27.00 |
| shares | 2.34M | 1.24M | 1.17M |
| shares | 2.34M | 1.24M | 1.17M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 1.24×
EV/EBIT
—
Peer median 31.74×
P/E (TTM)
—
Peer medians compare against the 14 similar-size Entertainment companies (of 42 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| PRC and Other Subsidiaries | $103,635,985 | $81,671,464 | $75,179,138 | $65,835,111 |
| Mining Business | $20,064,258 | — | — | — |
| Ninjas in Pyjamas | $2,826,303 | $3,594,842 | $8,489,303 | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Talent Management Service of Third Party Online Entertainers | $62,825,921 | $47,307,158 | $52,650,550 | $38,594,558 |
| Event Production | $31,922,001 | $23,285,775 | $9,409,795 | $5,566,831 |
| Esports Teams Operation | $11,818,097 | $14,725,503 | $21,664,621 | $21,738,869 |