NMAX · Newsmax Inc.
$7.75
-0.26 (-3.25%)
At close · Jul 23
Market Cap
$1.00B
Shares
129.16M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$189.25M
FY2025
Net Income
-$99.5M
FY2025
Gross Margin
39.32%
FY2025
Operating Margin
-52.76%
FY2025
Diluted EPS
-$0.96
FY2025
Operating Cash Flow
-$104.45M
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 |
|---|---|---|---|
| $212M – $216M | $195.61M | $189.25MG | |
| — | $74.89M | $74.42M | |
| — | — | 39.32% | |
| — | — | $6.33M | |
| — | $167.64M | $174.28M | |
| — | -$92.75M | -$99.85M | |
| — | — | -52.76% | |
| — | — | -$93.53M | |
| — | $20.06K | $23.17K | |
| — | — | $600K | |
| — | $8.3M | $359.45K | |
| — | -$84.46M | -$99.5M | |
| — | -$5000 | $0 | |
| — | -$84.45M | -$99.5M | |
| — | — | -52.57% | |
| — | -$84.45M | -$104.16M | |
| — | -$84.66M | -$98.98M | |
| USD/shares | — | — | -$0.96 |
| USD/shares | — | — | -$0.96 |
| shares | — | — | 108.21M |
| shares | — | — | 108.21M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Broadcasting median 1.34×
EV/EBIT
—
Broadcasting median 19.38×
P/E (TTM)
—
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Broadcasting | $153,338,799 | $130,708,405 |
| Digital | $35,916,122 | $40,308,050 |
By Product & Service (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Service | $43,735,340 | $165,006,126 |
| Advertising | $28,887,194 | $109,128,471 |
| Affiliate Fee | $7,428,423 | $26,661,701 |
| Product | $7,253,340 | $6,010,329 |
| Subscription And Circulation | $6,982,160 | $26,907,098 |
| Service Other | $3,553,255 | $2,308,856 |
| License | $437,563 | — |
| Shipping And Handling | $300,000 | $300,000 |
Key facts
CIK
2026478
CUSIP
65250K105
13F (30d)
51 filings
51 filers
Visit website
Investor relations