NMAX · Newsmax Inc.
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 |
|---|---|---|---|---|
| $212M – $216M | $203.29M | $189.25M | $171.02M | |
| — | $80.58M | $74.42M | $78M | |
| — | — | 39.32% | 45.61% | |
| — | $6.29M | $6.33M | $6.17M | |
| — | $95.62M | $174.28M | $147.8M | |
| — | -$15.04M | -$99.85M | -$69.81M | |
| — | — | -52.76% | -40.82% | |
| — | -$8.75M | -$93.53M | -$63.64M | |
| — | $14.27K | $23.17K | $91.54K | |
| — | — | $600K | — | |
| — | $8.62M | $359.45K | -$2.36M | |
| — | -$6.42M | -$99.5M | -$72.17M | |
| — | -$14.69K | $0 | $0 | |
| — | -$6.41M | -$99.5M | -$72.17M | |
| — | — | -52.57% | -42.2% | |
| — | -$6.41M | -$104.16M | -$80.18M | |
| — | -$7.19M | -$98.98M | -$72.22M | |
| USD/shares | — | $0.12 | -$0.96 | -$1.95 |
| USD/shares | — | $0.12 | -$0.96 | -$1.95 |
| shares | — | — | 108.21M | 41.07M |
| shares | — | — | 108.21M | 41.07M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2024–FY2025: $915.07K in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 7 similar-size Broadcasting companies (of 17 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Broadcasting | $153,338,799 | $130,708,405 |
| Digital | $35,916,122 | $40,308,050 |
By Product & Service (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Service | $43,735,340 | $165,006,126 |
| Advertising | $28,887,194 | $109,128,471 |
| Affiliate Fee | $7,428,423 | $26,661,701 |
| Product | $7,253,340 | $6,010,329 |
| Subscription And Circulation | $6,982,160 | $26,907,098 |
| Service Other | $3,553,255 | $2,308,856 |
| License | $437,563 | — |
| Shipping And Handling | $300,000 | $300,000 |