NMIH · NMI Holdings, Inc.
$42.75
+1.17 (+2.81%)
At close · Jul 24
Market Cap
$3.25B
Shares
75.97M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$706.44M
+8.5%
FY2025
Net Income
$388.93M
+8%
FY2025
Diluted EPS
$4.92
+11.1%
FY2025
Operating Cash Flow
$419.3M
+6.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $716.67M | $706.44M | $650.97M | $579M | $523.35M | $485.07M | $433.28M | $378.77M | $275.03M | $182.74M | $123.82M | $53.61M | $19.22M | $7.09M | $284K | — | |
| $607.65M | $602.21M | $564.69M | $510.77M | $475.27M | $444.29M | $397.17M | $345.02M | $251.2M | $165.74M | $110.48M | $45.51M | $13.41M | $2.1M | $0 | — | |
| — | $11.3M | $11.9M | $11.5M | $11.9M | $11.2M | $9.9M | $9.3M | $7.8M | $6.7M | $4.9M | $3.2M | $5.8M | $5.9M | $3000 | — | |
| $223.29M | $206.64M | $187.56M | $166.3M | $146.04M | $188.35M | $215.18M | $162.12M | $139.06M | $129.95M | $95.62M | $81.25M | $73.5M | $60.74M | $27.78M | — | |
| $28.48M | $28.48M | $36.9M | $32.21M | $32.16M | $31.8M | $24.39M | $12.09M | $14.98M | $13.53M | $14.85M | $2.06M | — | — | — | — | |
| -$14.63M | — | — | — | — | — | — | — | -$16.38M | -$17.63M | -$16.75M | -$152K | $2.99M | -$1.53M | — | — | |
| $261K | $432K | $23K | -$33K | $481K | $729K | $930K | $45K | $57K | $208K | -$693K | — | — | — | — | — | |
| $493.38M | $499.8M | $463.41M | $412.7M | $377.31M | $296.73M | $218.11M | $216.65M | $135.96M | $52.79M | $11.45M | -$27.79M | -$51.29M | -$55.18M | -$27.49M | — | |
| $107.68M | $110.88M | $103.31M | $90.59M | $84.4M | $65.6M | $46.54M | $44.7M | $28.03M | $30.74M | -$52.55M | $0 | -$2.39M | $0 | $0 | — | |
| $385.7M | $388.93M | $360.11M | $322.11M | $292.9M | $231.13M | $171.57M | $171.96M | $107.93M | $22.05M | $64M | -$27.79M | -$48.91M | -$55.18M | -$27.49M | -$27.49M | |
| — | 55.05% | 55.32% | 55.63% | 55.97% | 47.65% | 39.6% | 45.4% | 39.24% | 12.07% | 51.69% | -51.84% | -254.43% | -778.45% | -9679.93% | — | |
| $385.7M | $388.93M | $360.11M | $322.11M | — | — | — | — | — | — | — | — | — | — | — | — | |
| $411.57M | $467.65M | $375.22M | $386.52M | $87.09M | $178.76M | $208.13M | $204.08M | $95.67M | $24.48M | $66.19M | -$31.66M | -$45.47M | -$62.23M | -$27.49M | — | |
| USD/shares | — | $5.01 | $4.51 | $3.91 | $3.45 | $2.70 | $2.20 | $2.54 | $1.66 | $0.37 | $1.08 | -$0.47 | -$0.84 | — | — | — |
| USD/shares | — | $4.92 | $4.43 | $3.84 | $3.39 | $2.65 | $2.13 | $2.47 | $1.60 | $0.35 | $1.05 | -$0.47 | -$0.84 | — | — | — |
| shares | — | 77.63M | 79.84M | 82.41M | 84.92M | 85.62M | 78.02M | 67.57M | 65.02M | 59.82M | 59.07M | 58.68M | 58.28M | 56.01M | 37.91M | — |
| shares | — | 79.04M | 81.27M | 83.85M | 86M | 86.89M | 79.26M | 69.72M | 67.65M | 62.19M | 60.83M | 58.68M | 58.28M | 56.01M | 37.91M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2025: $350.9M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
8.69×
Insurance - Specialty median 9.64×
Valuation over time computed as of each quarter's filing date
Key facts
CIK
1547903
CUSIP
629209305
13F (30d)
64 filings
64 filers
Visit website
Investor relations