NTGR · Netgear, Inc.
$22.43
+0.00 (+0.00%)
At close · Jul 17
Market Cap
$602.02M
Shares
26,839,903
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$699.62M
+3.8%
FY2025
Net Income
-$17.92M
-245%
FY2025
Gross Margin
38.05%
+9pp
FY2025
Operating Margin
-4.88%
-6.7pp
FY2025
Diluted EPS
-$0.63
-250%
FY2025
Operating Cash Flow
$1.61M
-99%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $696.38M | $699.62M | $673.76M | $740.84M | $932.47M | $1.17B | $1.26B | $998.76M | $1.06B | $1.04B | $1.14B | $1.3B | $1.39B | $1.37B | $1.27B | $1.18B | $902.05M | $686.6M | |
| — | $11.59M | $12.15M | $6.84M | $1.83M | $157K | $436K | $2.54M | — | — | — | — | — | — | — | — | — | — | |
| $422.21M | $433.43M | $477.83M | $491.59M | $681.92M | $802.24M | $883.05M | $704.54M | $717.12M | $731.45M | $769.54M | $933.02M | $995.6M | $976.02M | $888.37M | $811.57M | $602.81M | $480.2M | |
| $274.17M | $266.19M | $195.93M | $249.25M | $250.55M | $365.84M | $372.15M | $294.23M | $341.7M | $307.72M | $373.9M | $367.68M | $397.92M | $393.62M | $383.55M | $369.45M | $299.25M | $206.4M | |
| — | 38.05% | 29.08% | 33.64% | 26.87% | 31.32% | 29.65% | 29.46% | 32.27% | 29.61% | 32.7% | 28.27% | 28.55% | 28.74% | 30.16% | 31.28% | 33.17% | 30.06% | |
| $89.08M | $85.72M | $81.08M | $83.3M | $88.44M | $92.97M | $88.79M | $77.98M | $82.42M | $71.89M | $70.9M | $86.5M | $90.9M | $85.17M | $61.07M | $48.7M | $39.97M | $30.06M | |
| $131.36M | $127.73M | $123.69M | $127.78M | $139.68M | $145.96M | $147.85M | $138.15M | $152.57M | $138.68M | $139.59M | $146.79M | $157.02M | $153.8M | $149.77M | $154.56M | $131.57M | $106.16M | |
| $80.03M | $78.92M | $63.47M | $66.24M | $56.32M | $59.66M | $61.15M | $49.43M | $64.86M | $54.35M | $54M | $45.31M | $46.55M | $48.92M | $45.03M | $39.42M | $36.22M | $32.73M | |
| — | $1.17M | $0 | $257K | $500K | $2M | $6.2M | $7M | $8.3M | $11M | $15.7M | $17.3M | $17.9M | $15.5M | $4.9M | $4.8M | $5.3M | — | |
| — | $8M | $6.51M | $7.16M | $10.07M | $13.91M | $18.93M | $19.41M | $18.85M | $22.53M | $29.93M | $35.85M | $35.59M | $32.85M | $16.78M | $14.74M | $13.44M | $12.36M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $2.09M | — | — | |
| $309.11M | $300.34M | $183.71M | $282.53M | $333.47M | $299.24M | $296.61M | $268.04M | $302.98M | $265.16M | $268.41M | $282.32M | $369.87M | $300.58M | $257.44M | $244.58M | $207.89M | $174.33M | |
| -$34.95M | -$34.15M | $12.22M | -$33.28M | -$82.92M | $66.6M | $75.54M | $26.19M | $38.71M | $42.55M | $105.5M | $85.36M | $28.05M | $93.04M | $126.11M | $124.87M | $91.36M | $32.07M | |
| — | -4.88% | 1.81% | -4.49% | -8.89% | 5.7% | 6.02% | 2.62% | 3.66% | 4.09% | 9.23% | 6.56% | 2.01% | 6.79% | 9.92% | 10.57% | 10.13% | 4.67% | |
| — | -$26.16M | $18.73M | -$26.11M | -$72.85M | $80.5M | $94.48M | $45.59M | $57.57M | $65.08M | $135.43M | $121.21M | $63.64M | $125.89M | $142.89M | $139.6M | $104.8M | $44.43M | |
| $138K | — | — | — | — | — | $436K | $2.54M | $3.98M | $2.11M | $1.16M | $295K | $253K | $400K | $498K | $477K | $426K | $629K | |
| $10.79M | $17.38M | $12.67M | $14.14M | $902K | -$1.09M | -$4.74M | $3.38M | $510K | $1.56M | -$166K | -$88K | $2.46M | -$457K | $2.67M | -$1.14M | -$564K | -$128K | |
| — | $4.88M | $662K | $1.04M | -$271K | -$1.36M | -$6.22M | -$224K | -$861K | $0 | $0 | — | — | — | — | — | — | — | |
| -$24.16M | -$16.78M | $24.89M | -$19.14M | -$82.02M | $65.5M | $70.8M | $29.57M | $43.2M | $46.22M | $106.5M | $85.56M | $30.76M | $92.98M | $129.28M | $124.21M | $91.22M | $32.57M | |
| $770K | $1.15M | $12.53M | $85.63M | -$13.04M | $16.12M | $12.51M | $3.78M | $25.88M | $57.36M | $36.18M | $36.98M | $21.97M | $37.77M | $42.74M | $32.84M | $40.32M | $23.23M | |
| -$24.93M | -$17.92M | $12.36M | -$104.77M | -$68.99M | $49.39M | $58.29M | $25.79M | -$9.16M | $19.44M | $75.85M | $48.58M | $8.79M | $55.22M | $86.54M | $91.37M | $50.91M | $9.33M | |
| — | -2.56% | 1.83% | -14.14% | -7.4% | 4.23% | 4.64% | 2.58% | -0.87% | 1.87% | 6.63% | 3.74% | 0.63% | 4.03% | 6.8% | 7.74% | 5.64% | 1.36% | |
| — | — | — | — | — | — | $0 | $0 | $9.17M | $0 | $0 | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | $58.24M | $25.83M | -$8.33M | $16.65M | $77.79M | $48.55M | $8.76M | $55.28M | $86.52M | $91.11M | $51.17M | $9.29M | |
| USD/shares | — | -$0.63 | $0.43 | -$3.57 | -$2.38 | $1.63 | $1.95 | $0.83 | -$0.29 | $0.61 | $2.32 | $1.47 | $0.25 | $1.44 | $2.27 | $2.46 | $1.44 | $0.27 |
| USD/shares | — | -$0.63 | $0.42 | -$3.57 | -$2.38 | $1.59 | $1.90 | $0.81 | -$0.28 | $0.61 | $2.25 | $1.44 | $0.24 | $1.42 | $2.23 | $2.41 | $1.41 | $0.27 |
| shares | — | 28.61M | 28.91M | 29.36M | 29.01M | 30.24M | 29.9M | 30.94M | 31.63M | 32.1M | 32.76M | 33.16M | 35.77M | 38.38M | 38.06M | 37.12M | 35.39M | 34.49M |
| shares | — | 28.61M | 29.68M | 29.36M | 29.01M | 31M | 30.64M | 31.97M | 33.14M | 32.1M | 33.73M | 33.79M | 36.45M | 38.95M | 38.75M | 37.93M | 36.12M | 34.85M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $741.57M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Communication Equipment median 3.22×
EV/EBIT
—
Communication Equipment median 50.10×
P/E (TTM)
—
Communication Equipment median 34.22×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Consumer | $357,592,000 | $385,947,000 | $446,865,000 | — | — | — | — | — |
| Enterprise | $342,029,000 | $287,812,000 | $293,975,000 | — | — | — | — | — |
| Connected Home | — | — | — | $558,823,000 | $853,472,000 | $1,007,545,000 | $711,391,000 | $771,060,000 |
| Netgear for Business | — | — | — | $373,649,000 | $314,601,000 | — | — | — |
| SMB | — | — | — | — | — | $247,657,000 | $287,372,000 | $287,756,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Americas | $476,020,000 | $456,040,000 | $504,349,000 | $617,211,000 | $786,326,000 | $897,971,000 | $653,006,000 | $700,693,000 |
| United States | $461,866,000 | $443,818,000 | $489,968,000 | $598,649,000 | $759,865,000 | $866,161,000 | $637,566,000 | $686,145,000 |
| EMEA | $139,602,000 | $127,260,000 | $148,922,000 | $179,358,000 | $229,829,000 | $221,665,000 | $200,099,000 | $207,599,000 |
| APAC | $83,999,000 | $90,459,000 | $87,569,000 | $135,903,000 | $151,918,000 | $135,566,000 | $145,658,000 | $150,524,000 |
| Asia Pacific | $83,999,000 | $90,459,000 | $87,569,000 | $135,903,000 | $151,918,000 | $135,566,000 | $145,658,000 | $150,524,000 |
| Americas Excluding United States | $14,154,000 | $12,222,000 | $14,381,000 | $18,562,000 | $26,461,000 | $31,810,000 | $15,440,000 | $14,548,000 |
Key facts
CIK
1122904
CUSIP
64111Q104
13F (30d)
14 filings
14 filers
Visit website
Investor relations