Skip to main content
NXPI logo

NXPI · NXP Semiconductors N.V.

Track NXPI — free
$234.71 +2.80 (+1.21%) At close · Aug 14
Market Cap
$59.26B
Shares
252.47M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$12.27B -2.7%
FY2025 Revenue FY2009–FY2025
Net Income
$2.02B -19.5%
FY2025 Net Income FY2009–FY2025
Gross Margin
54.74% -1.7pp
FY2025 Gross Margin FY2009–FY2025
Operating Margin
24.83% -2.3pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
$7.95 -18.3%
FY2025 Diluted EPS FY2011–FY2025
Operating Cash Flow
$2.82B +1.4%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$12.62B $12.27B $12.61B $13.28B $13.21B $11.06B $8.61B $8.88B $9.41B $9.26B $9.5B $6.1B $5.65B $4.82B $4.36B $4.19B $4.4B $3.52B
-$266M -$307M -$318M
$5.67B $5.55B $5.5B $5.72B $5.69B $5B $4.38B $4.26B $4.56B $4.64B $5.43B $3.31B $3.01B $2.64B $2.37B $2.29B $2.58B $2.62B
$6.94B $6.72B $7.12B $7.55B $7.52B $6.07B $4.24B $4.62B $4.85B $4.62B $4.07B $2.79B $2.64B $2.18B $1.99B $1.91B $1.82B $898M
54.74% 56.44% 56.89% 56.93% 54.84% 49.18% 52.02% 51.57% 49.9% 42.84% 45.68% 46.75% 45.21% 45.62% 45.45% 41.41% 25.52%
$2.4B $2.36B $2.35B $2.42B $2.15B $1.94B $1.73B $1.64B $1.7B $1.55B $1.56B $890M $763M $639M $628M $635M $568M $764M
$1.21B $1.2B $1.16B $1.16B $1.07B $956M $879M $924M $993M $1.09B $1.14B $922M $686M $664M $977M $918M $966M
$272M $295M $454M $644M $674M $1.4B $1.53B $1.51B $1.54B $1.51B $255M $186M $236M $262M $291M $281M
$802M $832M $925M $1.11B $1.25B $1.26B $1.99B $2.05B $1.99B $2.17B $2.21B $517M $405M $514M $533M $591M $684M $818M
$265M $147M $106M $1M $1M $77M $29M $5M $7M $52M $239M $44M $27M $103M -$66M
$3.73B $3.68B $3.65B $3.88B $3.72B $3.48B $3.93B $4B $4.14B $4.09B
$3.83B $3.05B $3.42B $3.66B $3.8B $2.58B $418M $641M $2.71B $2.1B -$150M $2.02B $1.05B $651M $412M $357M $273M -$931M
24.83% 27.09% 27.58% 28.75% 23.35% 4.85% 7.22% 28.81% 22.71% -1.58% 33.03% 18.58% 13.52% 9.45% 8.51% 6.2% -26.46%
$4.63B $3.88B $4.34B $4.77B $5.05B $3.85B $2.41B $2.69B $4.7B $4.28B $2.06B $2.53B $1.45B $1.17B $945M $948M $957M -$113M
$474M $466M $398M $438M $427M $369M $362M $370M $273M $310M $408M $227M $158M $214M $270M $312M $320M
-$388M -$384M -$318M -$309M -$434M -$403M -$417M -$350M -$335M -$366M -$453M -$529M -$410M -$274M -$437M -$257M
$1M $1M $1M $6M $3M $2M
-$70M -$70M -$12M -$7M -$1M -$2M -$4M $1M $59M $53M $11M $8M $8M $58M -$27M -$77M -$86M
$3.44B $2.66B $3.1B $3.35B $3.36B $2.18B $1M $291M $2.38B $1.74B -$603M $1.49B $639M $377M -$25M $100M -$355M -$249M
$667M $525M $545M $523M $529M $272M -$83M $20M $176M -$483M -$851M -$104M $40M $20M $1M $21M $24M $10M
$2.64B $2.02B $2.51B $2.8B $2.79B $1.87B $52M $243M $2.21B $2.22B $200M $1.53B $539M $348M -$115M $390M -$456M -$167M
16.47% 19.9% 21.07% 21.11% 16.91% 0.6% 2.74% 23.47% 23.93% 2.11% 25.01% 9.54% 7.23% -2.64% 9.3% -10.36% -4.75%
$51M $47M $32M $25M $46M $35M $28M $29M $50M $57M $59M $73M $68M $67M $63M $46M -$50M -$14M
$2.8B $2.25B $2.4B $2.81B $2.82B $1.8B $94M $195M $2.15B $2.36B $53M $1.5B $402M $395M -$138M $175M -$317M -$154M
USD/shares $8.00 $9.84 $10.83 $10.64 $6.91 $0.19 $0.86 $6.78 $6.54 $0.59 $6.36 $2.27 $1.40 -$0.46 $1.57
USD/shares $7.95 $9.73 $10.70 $10.55 $6.79 $0.18 $0.85 $6.72 $6.41 $0.58 $6.10 $2.17 $1.36 -$0.46 $1.57
shares 252.7M 255.21M 258.38M 261.88M 270.69M 279.76M 282.06M 325.78M 338.65M 338.48M 239.76M 237.95M 248.53M 248.06M 248.81M 229.28M
shares 254.33M 257.85M 261.37M 264.05M 275.65M 283.81M 285.91M 328.61M 345.8M 347.61M 250.12M 248.61M 255.05M 248.06M 248.81M 229.28M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $19.82B in buybacks, $5.26B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
5.33×
Peer median 9.73×
EV/EBIT
17.57×
Peer median 48.94×
P/E (TTM)
22.44×
Peer median 76.30×

Peer medians compare against the 25 similar-size Semiconductors companies (of 62 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $3,221,000,000 $3,309,000,000 $3,281,000,000 $1,277,000,000 $964,000,000 $750,000,000 $840,000,000 $919,000,000
Germany $2,369,000,000 $2,435,000,000 $2,917,000,000 $755,000,000 $628,000,000 $483,000,000 $526,000,000 $531,000,000
China $2,036,000,000 $1,921,000,000 $1,765,000,000 $4,700,000,000 $4,180,000,000 $3,324,000,000 $3,147,000,000 $3,430,000,000
Japan $1,059,000,000 $1,229,000,000 $1,172,000,000 $902,000,000 $810,000,000 $647,000,000 $780,000,000 $735,000,000
Other Countries $1,024,000,000 $1,152,000,000 $1,409,000,000 $2,047,000,000 $1,622,000,000 $1,488,000,000 $1,856,000,000 $1,754,000,000
South Korea $889,000,000 $925,000,000 $1,089,000,000 $674,000,000 $467,000,000 $327,000,000 $327,000,000 $357,000,000
Taiwan $874,000,000 $833,000,000 $735,000,000 $506,000,000 $388,000,000 $307,000,000
Singapore $714,000,000 $758,000,000 $861,000,000 $1,444,000,000 $1,269,000,000 $1,064,000,000 $1,006,000,000 $1,220,000,000
Netherlands $83,000,000 $52,000,000 $47,000,000 $455,000,000 $352,000,000 $222,000,000 $275,000,000 $349,000,000
Mexico $445,000,000 $383,000,000
Malaysia $120,000,000 $112,000,000
Key facts CIK 1413447 CUSIP N6596X109 13F (30d) 1142 filings 1110 filers Visit website Investor relations