Skip to main content
OGEN logo

OGEN · Oragenics Inc · Financials

Track OGEN — free
$0.43 +0.01 (+2.84%) At close · Oct 20
Market Cap
$1.96M
Shares
4.51M
Volume · Oct 20 14.82K Avg daily vol (3M) 29.85K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$37.65K -71.4%
FY2023 Revenue FY2010–FY2023
Net Income
-$9.84M +6.9%
FY2025 Net Income FY2010–FY2025
Gross Margin
60.68% -6.1pp
FY2014 Gross Margin FY2012–FY2014
Operating Margin
-55519.89% -44555.3pp
FY2023 Operating Margin FY2010–FY2023
Diluted EPS
-$4.56 +90.5%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$9.25M -7.5%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010
— — — $37.65K $131.52K $86.99K — — — $0 $0 $0 $939.93K $1.03M $1.33M $1.44M $1.31M
— — — — — — — — — $0 $0 $0 $369.6K $343.35K $878.46K $713.63K $911.79K
— — — — — — — — — $0 $0 $0 $570.33K $688.88K $453.3K — —
— — — — — — — — — — — — 60.68% 66.74% 34.04% — —
$3.42M $2.39M $4.11M $15.49M $10.07M $10.59M $22.11M $12.12M $5.97M $3.54M $4.75M $8.73M $3.07M $9.36M $7.86M $2.45M $2.01M
$7.05M $6.97M $6.44M $5.45M $4.48M $5.27M $4.53M $3.76M $4.02M $3.18M $3.79M $3.05M — — — — —
$3.91M — — — — — — — — — — $3.54M $3.32M $7.54M $5.02M $5.63M $6.29M
— — — $27.39K $44.67K $41.24K $51.71K $62.62K $30.11K $65.8K $75.04K $71.15K $27.67K $76.49K $75.19K $79.52K $42.74K
$10.47M $9.36M $10.56M $20.94M $14.55M $15.86M $26.64M $15.88M $9.99M $6.72M $8.54M $11.78M $6.39M $16.9M $12.89M $8.08M $8.3M
-$10.47M -$9.36M -$10.56M -$20.9M -$14.42M -$15.77M -$26.64M -$15.88M -$9.99M -$6.72M -$8.54M -$11.78M -$5.82M -$16.21M -$12.43M -$7.35M -$7.9M
— — — -55519.89% -10964.61% -18130.32% — — — — — — -618.82% -1570.4% -933.52% -508.59% -603.76%
— — — -$20.88M -$14.38M -$15.73M -$26.59M -$15.81M -$9.96M -$6.65M -$8.47M -$11.71M -$5.79M -$16.13M -$12.36M -$7.27M -$7.86M
$18.63K $785.93K $29.83K $30.59K $15.1K $15.76K $10.69K $7300 $5786 $216.33K $4116 $76.67K $4030 $17.54K $655.56K $332.35K $33.86K
$226.14K $182.23K $45.9K $210.39K $135.9K $75.85K $89.29K $320.01K $86.53K $10.22K $40.09K $21.38K $37K $23.55K $15.16K $1044 $3657
$181.21K -$616.89K -$9103 $249.17K $132.38K $59.4K $210.76K $311.57K $80K -$13.21K $45.19K -$59.21K $26.98K $141.48K -$658.15K -$332.51K -$635.93K
— -$9.98M -$10.57M -$20.66M -$14.29M -$15.71M -$26.43M -$15.57M -$9.91M -$6.73M -$8.5M -$11.84M -$5.79M -$16.07M -$13.09M -$7.68M -$8.54M
— -$136.91K — — — — — — $0 $0 $0 $0 $0 $0 — — -$733.44K
-$10.08M -$9.84M -$10.57M -$20.66M -$14.29M -$15.71M -$26.43M -$15.57M -$9.91M -$6.73M -$7.01M -$11.71M -$5.79M -$16.07M -$13.09M -$7.68M -$7.81M
— — — -54858.14% -10863.96% -18062.03% — — — — — — -615.95% -1556.7% -982.94% -531.61% -596.31%
— — — — — — — -$15.57M -$11.33M -$6.73M — — — — — — —
USD/shares $1.11 -$4.56 -$47.88 -$275.40 -$213.30 -$242.70 -$846.00 — — — — — — — — — —
USD/shares $1.11 -$4.56 -$47.88 -$275.40 -$213.30 — — — — — — — — — — — —
shares — 2.16M 220.73K 74.99K 66.97K 64.77K 31.41K 23.49K 7243.9572 2736.8194 2478.2961 20.36K 20.09K 15.99K 9853.1983 3176.4072 —
shares — 2.16M 220.73K 74.99K 66.97K 62.73K 31.41K 23.49K 7243.9572 2736.8194 2478.2961 20.36K 20.09K 15.99K 9853.1983 3176.4072 —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current portion of notes payable 2026-03-31 USD 56,134 10-Q filed 2026-05-08
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 1.83×
EV/EBIT
—
P/E (TTM)
—

Peer medians compare against the 138 similar-size Biotechnology companies (of 559 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2023 FY2022 FY2021
Grant $250,000 $250,000 $250,000
Key facts CIK 1174940 CUSIP 684023609 13F (30d) 2 filings 2 filers Visit website Investor relations