Skip to main content
$0.31 0.00 (-0.19%)
Market Cap
$4.55M
Shares
14.66M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$8.68M -32.4%
FY2025 Revenue FY2010–FY2025
Net Income
-$5.87M +47.7%
FY2025 Net Income FY2010–FY2025
Gross Margin
74.83% +10.8pp
FY2016 Gross Margin FY2010–FY2016
Operating Margin
-59.53% +31.4pp
FY2025 Operating Margin FY2014–FY2025
Diluted EPS
-$1.74 +71.5%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$1.33M +48.8%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010
$8.01M $8.68M $12.84M $30.57M $30.37M $16.71M $9.77M $10.29M $9.02M $184K $83.03K $66.29K $136.49K $103.8K $130.51K $184.76K $218.34K
$28.29M $30.37M $16.71M $9.77M
$20.9K $23.85K $29.92K $38.11K $47.43K $63.93K $96.58K
$53.09K $62.13K $42.44K $106.57K $65.69K $83.08K $120.82K $121.76K
74.83% 64.02% 78.08% 63.29% 63.66% 65.4% 55.77%
$2.02M $1.88M $2.86M $7.08M $4.49M $2.39M $1.52M $1.53M $1.44M $275K $90.63K $98.54K $173.82K $136.51K $204.26K $166.18K $210.8K
$3724 $533.81K $273.02K $273.02K
$507.39K $3.15M $6.73M $6.86M $1.89M $861.27K $842.15K $582.56K
$13.6M $13.84M $24.52M $54.05M $38.54M $21.48M $10.5M $10.56M $9.55M $819.39K $386.52K $373.54K $448.82K $625.64K $752.28K $714.2K $589.81K
-$5.59M -$5.17M -$11.68M -$23.48M -$8.17M -$4.76M -$734.71K -$268.86K $533.07K -$635.4K -$303.5K -$331.1K -$342.25K
-59.53% -90.95% -76.8% -26.9% -28.51% -7.52% -2.61% 5.91% -345.33% -365.55% -499.47% -250.75%
-$4.66M -$8.53M -$16.75M -$1.31M -$2.87M $126.56K $573.29K $1.12M
$148.48K $116.74K $23.13K $21.1K $800.47K $26.9K $9454 $11.25K $18.05K $8270 $42.75K $20.03K
-$276.06K -$708.69K $451.54K $204.08K $383.19K -$213.62K -$1.04M -$1.07M -$860.48K -$26.9K -$9454 -$11.25K -$18.05K $7840 -$114.66K -$86.11K $86.89K
-$5.86M -$5.87M -$11.22M -$23.27M -$7.79M -$398.74K -$312.95K -$342.35K -$360.3K -$552.12K
-$5.86M -$5.87M -$11.22M -$23.18M -$7.79M -$4.98M -$1.78M -$1.34M -$1.39M -$662.3K -$312.95K -$342.35K -$360.3K -$552.12K -$783.86K -$679.49K -$381.16K
-67.7% -87.43% -75.82% -25.64% -29.79% -18.19% -13.05% -15.45% -359.95% -376.93% -516.44% -263.98% -531.93% -600.62% -367.77% -174.57%
-$93.28K -$4.98M
-$6.64M -$6.68M -$11.35M -$23.3M -$8.19M -$5.53M
USD/shares -$1.74 -$6.10 -$15.33 -$5.60 -$6.30 -$3.10 -$2.50 -$2.60 $0.00 -$0.20 -$0.30 -$0.30 -$0.50 -$1.10 -$1.00 -$1.00
USD/shares -$1.74 -$6.10 -$15.33 -$5.60
shares 3.84M 1.86M 1.52M 1.47M 791.83K 571.13K 545.26K 541.14K 15.6M 1.35M 1.13M 1.13M 1.05M 717.32K 642.39K 402.21K
shares 3.84M 1.86M 1.52M 1.47M 791.83K 1.13M 1.13M 0 0
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
Peer median 1.67×

Peer medians compare against the 29 similar-size Software - Infrastructure companies (of 138 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2023 FY2022
Operating Segment $30,571,637
Segments $30,368,979

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022
Transaction and Processing Fees $7,936,768 $9,684,152 $27,096,245 $28,950,785
Other Revenue from Monthly Recurring Subscriptions $302,241 $521,268 $312,565 $627,115
Revenue Net Bitcoin Mining $210,256 $413,332 $538,718 $726,179
Digital Product Revenue $198,922 $2,144,661 $2,534,577
Merchant Equipment Rental And Sales $28,720 $75,575 $89,532 $64,900
Bitcoin Mining Revenue $413,332 $538,718
Transaction and Processing Fees from Retail Contracts $1,405,110 $1,022,896
Transaction and Processing Fees from Wholesale Contracts $8,279,042 $26,073,349

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2023 FY2022
Operating Segment -$23,478,022
Segments -$8,397,996

Operating Margin by Segment (%)

Component FY2023 FY2022
Operating Segment -76.8%
Segments -27.7%
Key facts CIK 1314196 CUSIP 67086U406 13F (30d) 3 filings 3 filers Visit website